[GADANG] QoQ Cumulative Quarter Result on 31-May-2000 [#4]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -159.86%
YoY- 74.76%
Quarter Report
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 78,178 62,901 26,659 63,760 47,920 33,279 21,231 -1.31%
PBT 1,336 1,375 512 -5,339 -1,359 157 141 -2.25%
Tax -370 -306 -136 5,339 1,359 -87 48 -
NP 966 1,069 376 0 0 70 189 -1.64%
-
NP to SH 966 1,069 376 -4,072 -1,567 70 189 -1.64%
-
Tax Rate 27.69% 22.25% 26.56% - - 55.41% -34.04% -
Total Cost 77,212 61,832 26,283 63,760 47,920 33,209 21,042 -1.31%
-
Net Worth 35,976 36,227 36,199 35,824 38,428 35,174 38,177 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 35,976 36,227 36,199 35,824 38,428 35,174 38,177 0.06%
NOSH 19,876 19,796 20,000 19,902 19,911 17,499 18,900 -0.05%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 1.24% 1.70% 1.41% 0.00% 0.00% 0.21% 0.89% -
ROE 2.69% 2.95% 1.04% -11.37% -4.08% 0.20% 0.50% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 393.32 317.74 133.30 320.37 240.67 190.17 112.33 -1.26%
EPS 4.86 5.40 1.88 -20.46 -7.87 0.40 1.00 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.81 1.80 1.93 2.01 2.02 0.11%
Adjusted Per Share Value based on latest NOSH - 19,896
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 10.74 8.64 3.66 8.76 6.58 4.57 2.92 -1.31%
EPS 0.13 0.15 0.05 -0.56 -0.22 0.01 0.03 -1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.0498 0.0497 0.0492 0.0528 0.0483 0.0524 0.05%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.00 1.57 1.80 2.20 2.38 0.00 0.00 -
P/RPS 0.25 0.49 1.35 0.69 0.99 0.00 0.00 -100.00%
P/EPS 20.58 29.07 95.74 -10.75 -30.24 0.00 0.00 -100.00%
EY 4.86 3.44 1.04 -9.30 -3.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.86 0.99 1.22 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 -
Price 0.80 1.10 1.45 1.71 2.35 1.85 0.00 -
P/RPS 0.20 0.35 1.09 0.53 0.98 0.97 0.00 -100.00%
P/EPS 16.46 20.37 77.13 -8.36 -29.86 462.50 0.00 -100.00%
EY 6.08 4.91 1.30 -11.96 -3.35 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.80 0.95 1.22 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment