[GADANG] QoQ TTM Result on 29-Feb-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -2338.57%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 93,382 69,187 63,759 47,919 33,278 21,231 0 -100.00%
PBT -4,121 -4,968 -5,339 -1,359 157 141 0 -100.00%
Tax 5,190 5,344 5,528 1,548 32 48 0 -100.00%
NP 1,069 376 189 189 189 189 0 -100.00%
-
NP to SH -3,073 -3,885 -4,072 -1,567 70 189 0 -100.00%
-
Tax Rate - - - - -20.38% -34.04% - -
Total Cost 92,313 68,811 63,570 47,730 33,089 21,042 0 -100.00%
-
Net Worth 36,233 36,199 35,814 38,388 39,864 38,177 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 36,233 36,199 35,814 38,388 39,864 38,177 0 -100.00%
NOSH 19,799 20,000 19,896 19,890 19,833 18,900 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 1.14% 0.54% 0.30% 0.39% 0.57% 0.89% 0.00% -
ROE -8.48% -10.73% -11.37% -4.08% 0.18% 0.50% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 471.63 345.94 320.45 240.91 167.79 112.33 0.00 -100.00%
EPS -15.52 -19.43 -20.47 -7.88 0.35 1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.80 1.93 2.01 2.02 2.01 0.09%
Adjusted Per Share Value based on latest NOSH - 19,890
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 12.83 9.50 8.76 6.58 4.57 2.92 0.00 -100.00%
EPS -0.42 -0.53 -0.56 -0.22 0.01 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.0497 0.0492 0.0527 0.0548 0.0524 2.01 3.82%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.57 1.80 2.20 2.38 0.00 0.00 0.00 -
P/RPS 0.33 0.52 0.69 0.99 0.00 0.00 0.00 -100.00%
P/EPS -10.12 -9.27 -10.75 -30.21 0.00 0.00 0.00 -100.00%
EY -9.89 -10.79 -9.30 -3.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 1.22 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/01/01 25/10/00 27/07/00 - - - - -
Price 1.10 1.45 1.71 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.42 0.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.09 -7.46 -8.36 0.00 0.00 0.00 0.00 -100.00%
EY -14.11 -13.40 -11.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment