[GADANG] QoQ Quarter Result on 29-Feb-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -1275.63%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 36,242 26,659 15,840 14,641 12,047 21,231 0 -100.00%
PBT 863 512 -3,980 -1,516 16 141 0 -100.00%
Tax -170 -136 3,980 1,516 -16 48 0 -100.00%
NP 693 376 0 0 0 189 0 -100.00%
-
NP to SH 693 376 -2,505 -1,637 -119 189 0 -100.00%
-
Tax Rate 19.70% 26.56% - - 100.00% -34.04% - -
Total Cost 35,549 26,283 15,840 14,641 12,047 21,042 0 -100.00%
-
Net Worth 36,233 36,199 35,814 38,388 39,864 38,177 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 36,233 36,199 35,814 38,388 39,864 38,177 0 -100.00%
NOSH 19,799 20,000 19,896 19,890 19,833 18,900 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 1.91% 1.41% 0.00% 0.00% 0.00% 0.89% 0.00% -
ROE 1.91% 1.04% -6.99% -4.26% -0.30% 0.50% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 183.04 133.30 79.61 73.61 60.74 112.33 0.00 -100.00%
EPS 3.50 1.88 -12.59 -8.23 -0.60 1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.80 1.93 2.01 2.02 2.01 0.09%
Adjusted Per Share Value based on latest NOSH - 19,890
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 4.53 3.33 1.98 1.83 1.50 2.65 0.00 -100.00%
EPS 0.09 0.05 -0.31 -0.20 -0.01 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0452 0.0447 0.0479 0.0498 0.0477 2.01 3.92%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.57 1.80 2.20 2.38 0.00 0.00 0.00 -
P/RPS 0.86 1.35 2.76 3.23 0.00 0.00 0.00 -100.00%
P/EPS 44.86 95.74 -17.47 -28.92 0.00 0.00 0.00 -100.00%
EY 2.23 1.04 -5.72 -3.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 1.22 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 - -
Price 1.10 1.45 1.71 2.35 1.85 0.00 0.00 -
P/RPS 0.60 1.09 2.15 3.19 3.05 0.00 0.00 -100.00%
P/EPS 31.43 77.13 -13.58 -28.55 -308.33 0.00 0.00 -100.00%
EY 3.18 1.30 -7.36 -3.50 -0.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.95 1.22 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment