[RCECAP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 101.09%
YoY- 9.14%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 66,938 262,570 195,175 128,199 63,235 245,906 182,664 -48.88%
PBT 33,285 131,089 97,841 62,366 31,110 117,373 87,300 -47.51%
Tax -9,166 -35,556 -26,035 -15,715 -7,911 -28,692 -21,641 -43.69%
NP 24,119 95,533 71,806 46,651 23,199 88,681 65,659 -48.80%
-
NP to SH 24,119 95,533 71,806 46,651 23,199 88,681 65,659 -48.80%
-
Tax Rate 27.54% 27.12% 26.61% 25.20% 25.43% 24.45% 24.79% -
Total Cost 42,819 167,037 123,369 81,548 40,036 157,225 117,005 -48.93%
-
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 30,758 13,653 13,600 - 23,937 10,245 -
Div Payout % - 32.20% 19.02% 29.15% - 26.99% 15.60% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.01%
NOSH 364,393 360,555 359,487 358,584 355,994 355,994 355,584 1.64%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 36.03% 36.38% 36.79% 36.39% 36.69% 36.06% 35.95% -
ROE 3.95% 16.35% 12.83% 8.58% 4.34% 17.06% 13.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.52 76.83 57.18 37.70 18.57 71.91 53.49 -49.02%
EPS 7.03 28.02 21.08 13.71 6.81 26.03 19.30 -49.09%
DPS 0.00 9.00 4.00 4.00 0.00 7.00 3.00 -
NAPS 1.78 1.71 1.64 1.60 1.57 1.52 1.45 14.69%
Adjusted Per Share Value based on latest NOSH - 358,584
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.52 17.71 13.17 8.65 4.27 16.59 12.32 -48.84%
EPS 1.63 6.44 4.84 3.15 1.57 5.98 4.43 -48.74%
DPS 0.00 2.07 0.92 0.92 0.00 1.61 0.69 -
NAPS 0.4118 0.3942 0.3777 0.367 0.3606 0.3507 0.3341 15.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.62 1.63 1.47 1.63 1.52 1.23 1.50 -
P/RPS 8.30 2.12 2.57 4.32 8.18 1.71 2.80 106.76%
P/EPS 23.04 5.83 6.99 11.88 22.31 4.74 7.80 106.27%
EY 4.34 17.15 14.31 8.42 4.48 21.08 12.82 -51.52%
DY 0.00 5.52 2.72 2.45 0.00 5.69 2.00 -
P/NAPS 0.91 0.95 0.90 1.02 0.97 0.81 1.03 -7.94%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 28/05/18 08/02/18 -
Price 1.60 1.63 1.65 1.54 1.63 1.33 1.47 -
P/RPS 8.20 2.12 2.89 4.08 8.78 1.85 2.75 107.58%
P/EPS 22.75 5.83 7.84 11.22 23.92 5.13 7.65 107.21%
EY 4.40 17.15 12.75 8.91 4.18 19.50 13.08 -51.72%
DY 0.00 5.52 2.42 2.60 0.00 5.26 2.04 -
P/NAPS 0.90 0.95 1.01 0.96 1.04 0.88 1.01 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment