[RCECAP] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 1.09%
YoY- 7.5%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 66,938 67,395 66,976 64,964 63,235 63,242 63,997 3.04%
PBT 33,285 33,248 35,475 31,256 31,110 30,073 29,987 7.22%
Tax -9,166 -9,521 -10,320 -7,804 -7,911 -7,051 -7,071 18.94%
NP 24,119 23,727 25,155 23,452 23,199 23,022 22,916 3.47%
-
NP to SH 24,119 23,727 25,155 23,452 23,199 23,022 22,916 3.47%
-
Tax Rate 27.54% 28.64% 29.09% 24.97% 25.43% 23.45% 23.58% -
Total Cost 42,819 43,668 41,821 41,512 40,036 40,220 41,081 2.80%
-
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,087 - 13,600 - 13,678 - -
Div Payout % - 72.02% - 57.99% - 59.42% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.01%
NOSH 364,393 360,555 359,487 358,584 355,994 355,994 355,584 1.64%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 36.03% 35.21% 37.56% 36.10% 36.69% 36.40% 35.81% -
ROE 3.95% 4.06% 4.49% 4.31% 4.34% 4.43% 4.63% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.52 19.72 19.62 19.11 18.57 18.49 18.74 2.76%
EPS 7.03 6.94 7.37 6.90 6.81 6.73 6.71 3.16%
DPS 0.00 5.00 0.00 4.00 0.00 4.00 0.00 -
NAPS 1.78 1.71 1.64 1.60 1.57 1.52 1.45 14.69%
Adjusted Per Share Value based on latest NOSH - 358,584
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.51 4.54 4.51 4.38 4.26 4.26 4.31 3.07%
EPS 1.62 1.60 1.69 1.58 1.56 1.55 1.54 3.44%
DPS 0.00 1.15 0.00 0.92 0.00 0.92 0.00 -
NAPS 0.4113 0.3937 0.3771 0.3665 0.3601 0.3502 0.3336 15.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.62 1.63 1.47 1.63 1.52 1.23 1.50 -
P/RPS 8.30 8.27 7.49 8.53 8.18 6.65 8.00 2.49%
P/EPS 23.04 23.48 19.95 23.63 22.31 18.27 22.35 2.05%
EY 4.34 4.26 5.01 4.23 4.48 5.47 4.47 -1.95%
DY 0.00 3.07 0.00 2.45 0.00 3.25 0.00 -
P/NAPS 0.91 0.95 0.90 1.02 0.97 0.81 1.03 -7.94%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 28/05/18 08/02/18 -
Price 1.60 1.63 1.65 1.54 1.63 1.33 1.47 -
P/RPS 8.20 8.27 8.41 8.06 8.78 7.19 7.84 3.04%
P/EPS 22.75 23.48 22.39 22.33 23.92 19.76 21.91 2.54%
EY 4.40 4.26 4.47 4.48 4.18 5.06 4.56 -2.35%
DY 0.00 3.07 0.00 2.60 0.00 3.01 0.00 -
P/NAPS 0.90 0.95 1.01 0.96 1.04 0.88 1.01 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment