[RCECAP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 33.04%
YoY- 7.73%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 209,616 137,114 66,938 262,570 195,175 128,199 63,235 121.83%
PBT 111,055 70,080 33,285 131,089 97,841 62,366 31,110 133.03%
Tax -28,798 -18,803 -9,166 -35,556 -26,035 -15,715 -7,911 136.08%
NP 82,257 51,277 24,119 95,533 71,806 46,651 23,199 131.98%
-
NP to SH 82,257 51,277 24,119 95,533 71,806 46,651 23,199 131.98%
-
Tax Rate 25.93% 26.83% 27.54% 27.12% 26.61% 25.20% 25.43% -
Total Cost 127,359 85,837 42,819 167,037 123,369 81,548 40,036 115.84%
-
Net Worth 637,275 625,085 610,479 584,402 559,810 544,014 534,509 12.40%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 17,317 17,363 - 30,758 13,653 13,600 - -
Div Payout % 21.05% 33.86% - 32.20% 19.02% 29.15% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 637,275 625,085 610,479 584,402 559,810 544,014 534,509 12.40%
NOSH 346,345 368,854 364,393 360,555 359,487 358,584 355,994 -1.81%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 39.24% 37.40% 36.03% 36.38% 36.79% 36.39% 36.69% -
ROE 12.91% 8.20% 3.95% 16.35% 12.83% 8.58% 4.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 60.52 39.48 19.52 76.83 57.18 37.70 18.57 119.34%
EPS 23.75 14.86 7.03 28.02 21.08 13.71 6.81 129.45%
DPS 5.00 5.00 0.00 9.00 4.00 4.00 0.00 -
NAPS 1.84 1.80 1.78 1.71 1.64 1.60 1.57 11.12%
Adjusted Per Share Value based on latest NOSH - 360,555
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.14 9.25 4.52 17.71 13.17 8.65 4.27 121.68%
EPS 5.55 3.46 1.63 6.44 4.84 3.15 1.57 131.52%
DPS 1.17 1.17 0.00 2.07 0.92 0.92 0.00 -
NAPS 0.4299 0.4217 0.4118 0.3942 0.3777 0.367 0.3606 12.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.65 1.55 1.62 1.63 1.47 1.63 1.52 -
P/RPS 2.73 3.93 8.30 2.12 2.57 4.32 8.18 -51.78%
P/EPS 6.95 10.50 23.04 5.83 6.99 11.88 22.31 -53.94%
EY 14.39 9.53 4.34 17.15 14.31 8.42 4.48 117.23%
DY 3.03 3.23 0.00 5.52 2.72 2.45 0.00 -
P/NAPS 0.90 0.86 0.91 0.95 0.90 1.02 0.97 -4.85%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 11/11/19 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 -
Price 1.69 1.57 1.60 1.63 1.65 1.54 1.63 -
P/RPS 2.79 3.98 8.20 2.12 2.89 4.08 8.78 -53.33%
P/EPS 7.12 10.63 22.75 5.83 7.84 11.22 23.92 -55.32%
EY 14.05 9.40 4.40 17.15 12.75 8.91 4.18 123.89%
DY 2.96 3.18 0.00 5.52 2.42 2.60 0.00 -
P/NAPS 0.92 0.87 0.90 0.95 1.01 0.96 1.04 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment