[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -4.26%
YoY- 6086.46%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 58,477 37,477 15,098 81,448 56,380 32,909 14,734 150.46%
PBT 4,485 3,295 1,400 6,658 6,741 4,052 20 3578.96%
Tax -1,429 -834 -596 -719 -538 -421 -20 1617.40%
NP 3,056 2,461 804 5,939 6,203 3,631 0 -
-
NP to SH 3,056 2,461 804 5,939 6,203 3,631 -146 -
-
Tax Rate 31.86% 25.31% 42.57% 10.80% 7.98% 10.39% 100.00% -
Total Cost 55,421 35,016 14,294 75,509 50,177 29,278 14,734 141.66%
-
Net Worth 34,955 34,323 32,765 31,968 32,175 29,663 25,816 22.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 34,955 34,323 32,765 31,968 32,175 29,663 25,816 22.36%
NOSH 25,131 25,112 25,124 25,122 25,123 25,128 25,172 -0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.23% 6.57% 5.33% 7.29% 11.00% 11.03% 0.00% -
ROE 8.74% 7.17% 2.45% 18.58% 19.28% 12.24% -0.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 232.68 149.24 60.09 324.20 224.41 130.97 58.53 150.73%
EPS 12.16 9.80 3.20 23.64 24.69 14.45 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3909 1.3668 1.3041 1.2725 1.2807 1.1805 1.0256 22.49%
Adjusted Per Share Value based on latest NOSH - 25,142
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.48 1.59 0.64 3.46 2.39 1.40 0.63 149.10%
EPS 0.13 0.10 0.03 0.25 0.26 0.15 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0146 0.0139 0.0136 0.0137 0.0126 0.011 21.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.38 0.44 0.41 0.32 0.19 0.16 0.19 -
P/RPS 0.16 0.29 0.68 0.10 0.08 0.12 0.32 -36.97%
P/EPS 3.13 4.49 12.81 1.35 0.77 1.11 -32.76 -
EY 32.00 22.27 7.80 73.88 129.95 90.31 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.31 0.25 0.15 0.14 0.19 26.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 -
Price 0.20 0.44 0.47 0.30 0.22 0.19 0.16 -
P/RPS 0.09 0.29 0.78 0.09 0.10 0.15 0.27 -51.89%
P/EPS 1.64 4.49 14.69 1.27 0.89 1.31 -27.59 -
EY 60.80 22.27 6.81 78.80 112.23 76.05 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.32 0.36 0.24 0.17 0.16 0.16 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment