[FITTERS] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -6.04%
YoY- 6086.46%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 83,545 86,016 81,812 81,448 75,453 63,140 55,472 31.35%
PBT 4,402 5,901 8,038 6,658 6,869 4,196 312 482.94%
Tax -1,610 -1,132 -1,149 -573 -402 -214 133 -
NP 2,792 4,769 6,889 6,085 6,467 3,982 445 239.79%
-
NP to SH 2,792 4,769 6,889 5,939 6,321 3,836 299 342.83%
-
Tax Rate 36.57% 19.18% 14.29% 8.61% 5.85% 5.10% -42.63% -
Total Cost 80,753 81,247 74,923 75,363 68,986 59,158 55,027 29.10%
-
Net Worth 25,105 25,106 25,124 31,994 32,167 29,665 25,816 -1.84%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 25,105 25,106 25,124 31,994 32,167 29,665 25,816 -1.84%
NOSH 25,105 25,106 25,124 25,142 25,117 25,129 25,172 -0.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.34% 5.54% 8.42% 7.47% 8.57% 6.31% 0.80% -
ROE 11.12% 19.00% 27.42% 18.56% 19.65% 12.93% 1.16% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 332.78 342.61 325.62 323.94 300.40 251.26 220.37 31.59%
EPS 11.12 19.00 27.42 23.62 25.17 15.26 1.19 343.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.2725 1.2807 1.1805 1.0256 -1.66%
Adjusted Per Share Value based on latest NOSH - 25,142
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.55 3.65 3.48 3.46 3.21 2.68 2.36 31.25%
EPS 0.12 0.20 0.29 0.25 0.27 0.16 0.01 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0107 0.0107 0.0136 0.0137 0.0126 0.011 -1.82%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.38 0.44 0.41 0.32 0.19 0.16 0.19 -
P/RPS 0.11 0.13 0.13 0.10 0.06 0.06 0.09 14.30%
P/EPS 3.42 2.32 1.50 1.35 0.75 1.05 16.00 -64.21%
EY 29.27 43.17 66.88 73.82 132.45 95.40 6.25 179.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.41 0.25 0.15 0.14 0.19 58.67%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 -
Price 0.20 0.44 0.47 0.30 0.22 0.19 0.16 -
P/RPS 0.06 0.13 0.14 0.09 0.07 0.08 0.07 -9.75%
P/EPS 1.80 2.32 1.71 1.27 0.87 1.24 13.47 -73.83%
EY 55.61 43.17 58.34 78.74 114.39 80.34 7.42 282.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.44 0.47 0.24 0.17 0.16 0.16 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment