[LBALUM] QoQ Cumulative Quarter Result on 31-Oct-2022 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
06-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 98.78%
YoY- 151.93%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 205,858 777,777 592,943 433,145 227,056 686,616 470,496 -42.45%
PBT 7,125 46,752 41,371 30,252 15,226 51,257 29,084 -60.94%
Tax -758 -9,701 -10,311 -7,500 -3,514 -12,739 -6,411 -76.00%
NP 6,367 37,051 31,060 22,752 11,712 38,518 22,673 -57.21%
-
NP to SH 4,324 38,814 32,948 24,860 12,506 41,701 24,661 -68.77%
-
Tax Rate 10.64% 20.75% 24.92% 24.79% 23.08% 24.85% 22.04% -
Total Cost 199,491 740,726 561,883 410,393 215,344 648,098 447,823 -41.75%
-
Net Worth 395,713 391,365 387,016 378,319 373,971 360,925 347,880 8.99%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 10,871 - 10,871 10,871 10,871 - -
Div Payout % - 28.01% - 43.73% 86.93% 26.07% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 395,713 391,365 387,016 378,319 373,971 360,925 347,880 8.99%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.09% 4.76% 5.24% 5.25% 5.16% 5.61% 4.82% -
ROE 1.09% 9.92% 8.51% 6.57% 3.34% 11.55% 7.09% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.34 178.86 136.36 99.61 52.21 157.90 108.20 -42.45%
EPS 0.99 8.93 7.58 5.72 2.88 9.59 5.67 -68.86%
DPS 0.00 2.50 0.00 2.50 2.50 2.50 0.00 -
NAPS 0.91 0.90 0.89 0.87 0.86 0.83 0.80 8.99%
Adjusted Per Share Value based on latest NOSH - 434,850
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.41 179.13 136.56 99.76 52.29 158.13 108.36 -42.45%
EPS 1.00 8.94 7.59 5.73 2.88 9.60 5.68 -68.68%
DPS 0.00 2.50 0.00 2.50 2.50 2.50 0.00 -
NAPS 0.9114 0.9013 0.8913 0.8713 0.8613 0.8312 0.8012 8.99%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.48 0.48 0.575 0.42 0.44 0.48 0.465 -
P/RPS 1.01 0.27 0.42 0.42 0.84 0.30 0.43 76.97%
P/EPS 48.27 5.38 7.59 7.35 15.30 5.01 8.20 227.07%
EY 2.07 18.60 13.18 13.61 6.54 19.98 12.20 -69.45%
DY 0.00 5.21 0.00 5.95 5.68 5.21 0.00 -
P/NAPS 0.53 0.53 0.65 0.48 0.51 0.58 0.58 -5.84%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 28/06/23 29/03/23 06/12/22 27/09/22 28/06/22 29/03/22 -
Price 0.53 0.455 0.50 0.44 0.475 0.425 0.53 -
P/RPS 1.12 0.25 0.37 0.44 0.91 0.27 0.49 73.78%
P/EPS 53.30 5.10 6.60 7.70 16.52 4.43 9.35 220.13%
EY 1.88 19.62 15.15 12.99 6.05 22.56 10.70 -68.72%
DY 0.00 5.49 0.00 5.68 5.26 5.88 0.00 -
P/NAPS 0.58 0.51 0.56 0.51 0.55 0.51 0.66 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment