[LBALUM] QoQ Quarter Result on 31-Oct-2022 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
06-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -1.22%
YoY- 80.96%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 205,858 184,834 159,798 206,089 227,056 216,120 197,108 2.94%
PBT 7,125 5,381 11,119 15,026 15,226 22,173 17,284 -44.70%
Tax -758 610 -2,811 -3,986 -3,514 -6,328 -3,268 -62.35%
NP 6,367 5,991 8,308 11,040 11,712 15,845 14,016 -40.99%
-
NP to SH 4,324 5,866 8,088 12,354 12,506 17,040 14,793 -56.05%
-
Tax Rate 10.64% -11.34% 25.28% 26.53% 23.08% 28.54% 18.91% -
Total Cost 199,491 178,843 151,490 195,049 215,344 200,275 183,092 5.90%
-
Net Worth 395,713 391,365 387,016 378,319 373,971 360,925 347,880 8.99%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 10,871 - - - 10,871 - -
Div Payout % - 185.33% - - - 63.80% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 395,713 391,365 387,016 378,319 373,971 360,925 347,880 8.99%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.09% 3.24% 5.20% 5.36% 5.16% 7.33% 7.11% -
ROE 1.09% 1.50% 2.09% 3.27% 3.34% 4.72% 4.25% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.34 42.51 36.75 47.39 52.21 49.70 45.33 2.94%
EPS 0.99 1.35 1.86 2.84 2.88 3.92 3.40 -56.16%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.91 0.90 0.89 0.87 0.86 0.83 0.80 8.99%
Adjusted Per Share Value based on latest NOSH - 434,850
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.41 42.57 36.80 47.46 52.29 49.77 45.40 2.93%
EPS 1.00 1.35 1.86 2.85 2.88 3.92 3.41 -55.95%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.9114 0.9013 0.8913 0.8713 0.8613 0.8312 0.8012 8.99%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.48 0.48 0.575 0.42 0.44 0.48 0.465 -
P/RPS 1.01 1.13 1.56 0.89 0.84 0.97 1.03 -1.30%
P/EPS 48.27 35.58 30.91 14.78 15.30 12.25 13.67 132.42%
EY 2.07 2.81 3.23 6.76 6.54 8.16 7.32 -57.01%
DY 0.00 5.21 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.53 0.53 0.65 0.48 0.51 0.58 0.58 -5.84%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 28/06/23 29/03/23 06/12/22 27/09/22 28/06/22 29/03/22 -
Price 0.53 0.455 0.50 0.44 0.475 0.425 0.53 -
P/RPS 1.12 1.07 1.36 0.93 0.91 0.86 1.17 -2.87%
P/EPS 53.30 33.73 26.88 15.49 16.52 10.85 15.58 127.55%
EY 1.88 2.96 3.72 6.46 6.05 9.22 6.42 -56.00%
DY 0.00 5.49 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.58 0.51 0.56 0.51 0.55 0.51 0.66 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment