[LBALUM] YoY Quarter Result on 30-Apr-2022 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 15.19%
YoY- 28.49%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 184,834 216,120 144,844 76,042 113,034 121,914 124,537 6.79%
PBT 5,381 22,173 17,226 -8,760 3,296 154 5,839 -1.35%
Tax 610 -6,328 -4,437 -406 -644 -546 -4,457 -
NP 5,991 15,845 12,789 -9,166 2,652 -392 1,382 27.67%
-
NP to SH 5,866 17,040 13,262 -9,075 2,661 -392 1,382 27.23%
-
Tax Rate -11.34% 28.54% 25.76% - 19.54% 354.55% 76.33% -
Total Cost 178,843 200,275 132,055 85,208 110,382 122,306 123,155 6.41%
-
Net Worth 391,365 360,925 332,971 293,213 293,638 293,213 295,698 4.78%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 10,871 10,871 6,212 2,484 3,732 2,484 6,212 9.77%
Div Payout % 185.33% 63.80% 46.84% 0.00% 140.27% 0.00% 449.50% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 391,365 360,925 332,971 293,213 293,638 293,213 295,698 4.78%
NOSH 434,850 434,850 248,486 248,486 248,846 248,486 248,486 9.77%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 3.24% 7.33% 8.83% -12.05% 2.35% -0.32% 1.11% -
ROE 1.50% 4.72% 3.98% -3.10% 0.91% -0.13% 0.47% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 42.51 49.70 58.29 30.60 45.42 49.06 50.12 -2.70%
EPS 1.35 3.92 5.34 -3.65 1.07 -0.16 0.56 15.78%
DPS 2.50 2.50 2.50 1.00 1.50 1.00 2.50 0.00%
NAPS 0.90 0.83 1.34 1.18 1.18 1.18 1.19 -4.54%
Adjusted Per Share Value based on latest NOSH - 434,850
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 42.51 49.70 33.31 17.49 25.99 28.04 28.64 6.80%
EPS 1.35 3.92 3.05 -2.09 0.61 -0.09 0.32 27.10%
DPS 2.50 2.50 1.43 0.57 0.86 0.57 1.43 9.75%
NAPS 0.90 0.83 0.7657 0.6743 0.6753 0.6743 0.68 4.78%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.48 0.48 1.20 0.40 0.53 0.59 0.725 -
P/RPS 1.13 0.97 2.06 1.31 1.17 1.20 1.45 -4.06%
P/EPS 35.58 12.25 22.48 -10.95 49.56 -374.00 130.36 -19.45%
EY 2.81 8.16 4.45 -9.13 2.02 -0.27 0.77 24.06%
DY 5.21 5.21 2.08 2.50 2.83 1.69 3.45 7.10%
P/NAPS 0.53 0.58 0.90 0.34 0.45 0.50 0.61 -2.31%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 28/06/22 29/06/21 30/06/20 27/06/19 28/06/18 30/06/17 -
Price 0.455 0.425 1.01 0.40 0.51 0.545 0.905 -
P/RPS 1.07 0.86 1.73 1.31 1.12 1.11 1.81 -8.38%
P/EPS 33.73 10.85 18.92 -10.95 47.69 -345.47 162.72 -23.06%
EY 2.96 9.22 5.28 -9.13 2.10 -0.29 0.61 30.09%
DY 5.49 5.88 2.48 2.50 2.94 1.83 2.76 12.13%
P/NAPS 0.51 0.51 0.75 0.34 0.43 0.46 0.76 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment