[ANZO] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -150.61%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 9,429 5,768 28,829 21,231 14,965 8,376 37,692 -60.39%
PBT 269 204 -5,680 -3,178 -1,220 -875 -5,546 -
Tax 0 0 19 -103 -87 0 216 -
NP 269 204 -5,661 -3,281 -1,307 -875 -5,330 -
-
NP to SH 268 204 -5,661 -3,283 -1,310 -876 -5,330 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 9,160 5,564 34,490 24,512 16,272 9,251 43,022 -64.44%
-
Net Worth 3,179 2,946 2,803 4,954 6,740 7,114 7,513 -43.72%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 3,179 2,946 2,803 4,954 6,740 7,114 7,513 -43.72%
NOSH 22,711 22,666 22,630 22,518 22,469 22,233 22,097 1.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.85% 3.54% -19.64% -15.45% -8.73% -10.45% -14.14% -
ROE 8.43% 6.92% -201.90% -66.27% -19.43% -12.31% -70.94% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 41.52 25.45 127.39 94.28 66.60 37.67 170.57 -61.11%
EPS 1.18 0.90 -25.00 -14.57 -5.83 -3.94 -24.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.1239 0.22 0.30 0.32 0.34 -44.74%
Adjusted Per Share Value based on latest NOSH - 22,689
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.84 0.52 2.58 1.90 1.34 0.75 3.38 -60.57%
EPS 0.02 0.02 -0.51 -0.29 -0.12 -0.08 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0026 0.0025 0.0044 0.006 0.0064 0.0067 -44.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.15 0.22 0.32 0.40 0.31 0.41 0.56 -
P/RPS 0.36 0.86 0.25 0.42 0.47 1.09 0.33 5.98%
P/EPS 12.71 24.44 -1.28 -2.74 -5.32 -10.41 -2.32 -
EY 7.87 4.09 -78.17 -36.45 -18.81 -9.61 -43.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.69 2.58 1.82 1.03 1.28 1.65 -25.13%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 23/05/06 13/04/06 28/11/05 25/08/05 25/05/05 28/02/05 -
Price 0.10 0.40 0.29 0.38 0.44 0.31 0.46 -
P/RPS 0.24 1.57 0.23 0.40 0.66 0.82 0.27 -7.57%
P/EPS 8.47 44.44 -1.16 -2.61 -7.55 -7.87 -1.91 -
EY 11.80 2.25 -86.26 -38.37 -13.25 -12.71 -52.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 3.08 2.34 1.73 1.47 0.97 1.35 -34.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment