[ANZO] QoQ Cumulative Quarter Result on 30-Sep-2019

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 7,169 0 2,215 0 6,218 4,497 2,991 139.68%
PBT -1,384 0 -798 0 -3,537 -2,710 -1,684 -17.81%
Tax 39 0 20 0 78 59 39 0.00%
NP -1,345 0 -778 0 -3,459 -2,651 -1,645 -18.23%
-
NP to SH -1,345 0 -778 0 -3,459 -2,651 -1,645 -18.23%
-
Tax Rate - - - - - - - -
Total Cost 8,514 0 2,993 0 9,677 7,148 4,636 83.64%
-
Net Worth 141,810 0 142,339 143,131 143,131 14,392,451 144,981 -2.18%
Dividend
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 141,810 0 142,339 143,131 143,131 14,392,451 144,981 -2.18%
NOSH 880,810 880,810 880,810 880,810 880,810 880,810 880,810 0.00%
Ratio Analysis
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -18.76% 0.00% -35.12% 0.00% -55.63% -58.95% -55.00% -
ROE -0.95% 0.00% -0.55% 0.00% -2.42% -0.02% -1.13% -
Per Share
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 0.81 0.00 0.25 0.00 0.71 0.51 0.34 138.23%
EPS -0.15 0.00 -0.09 0.00 -0.39 -0.30 -0.19 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.00 0.1616 0.1625 0.1625 16.34 0.1646 -2.18%
Adjusted Per Share Value based on latest NOSH - 880,810
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 0.64 0.00 0.20 0.00 0.56 0.40 0.27 137.03%
EPS -0.12 0.00 -0.07 0.00 -0.31 -0.24 -0.15 -19.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.00 0.1275 0.1282 0.1282 12.8946 0.1299 -2.15%
Price Multiplier on Financial Quarter End Date
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
Date 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 -
Price 0.025 0.025 0.025 0.03 0.035 0.045 0.04 -
P/RPS 3.07 0.00 9.94 0.00 4.96 8.81 11.78 -73.93%
P/EPS -16.37 0.00 -28.30 0.00 -8.91 -14.95 -21.42 -23.57%
EY -6.11 0.00 -3.53 0.00 -11.22 -6.69 -4.67 30.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.15 0.18 0.22 0.00 0.24 -33.33%
Price Multiplier on Announcement Date
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/04/19 31/01/19 CAGR
Date 20/03/20 - 20/12/19 - 26/09/19 28/06/19 27/03/19 -
Price 0.015 0.00 0.03 0.00 0.03 0.04 0.04 -
P/RPS 1.84 0.00 11.93 0.00 4.25 7.83 11.78 -84.38%
P/EPS -9.82 0.00 -33.96 0.00 -7.64 -13.29 -21.42 -54.15%
EY -10.18 0.00 -2.94 0.00 -13.09 -7.52 -4.67 117.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.19 0.00 0.18 0.00 0.24 -62.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment