[ANZO] YoY TTM Result on 30-Sep-2019

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019
Profit Trend
QoQ- 19.17%
YoY- 19.17%
View:
Show?
TTM Result
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Revenue 35,562 4,630 6,217 33,247 19,770 12,259 16,962 11.89%
PBT -1,371 -2,854 -3,537 -5,007 1,177 -4,751 -3,666 -13.87%
Tax 77 58 78 74 34 124 -53 -
NP -1,294 -2,796 -3,459 -4,933 1,211 -4,627 -3,719 -14.81%
-
NP to SH -1,294 -2,796 -3,459 -4,933 1,211 -4,627 -4,216 -16.41%
-
Tax Rate - - - - -2.89% - - -
Total Cost 36,856 7,426 9,676 38,180 18,559 16,886 20,681 9.16%
-
Net Worth 141,435 143,131 143,131 147,623 47,845 41,725 51,508 16.57%
Dividend
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Net Worth 141,435 143,131 143,131 147,623 47,845 41,725 51,508 16.57%
NOSH 892,430 880,810 880,810 880,810 345,454 302,142 263,333 20.35%
Ratio Analysis
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
NP Margin -3.64% -60.39% -55.64% -14.84% 6.13% -37.74% -21.93% -
ROE -0.91% -1.95% -2.42% -3.34% 2.53% -11.09% -8.19% -
Per Share
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 4.02 0.53 0.71 3.77 5.72 4.06 6.44 -6.90%
EPS -0.15 -0.32 -0.39 -0.56 0.35 -1.53 -1.60 -30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1625 0.1625 0.1676 0.1385 0.1381 0.1956 -3.01%
Adjusted Per Share Value based on latest NOSH - 880,810
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 3.19 0.41 0.56 2.98 1.77 1.10 1.52 11.91%
EPS -0.12 -0.25 -0.31 -0.44 0.11 -0.41 -0.38 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1282 0.1282 0.1323 0.0429 0.0374 0.0461 16.59%
Price Multiplier on Financial Quarter End Date
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 30/07/20 30/09/19 31/07/19 30/03/18 31/07/17 31/03/17 31/12/13 -
Price 0.15 0.03 0.035 0.065 0.105 0.52 0.22 -
P/RPS 3.73 5.71 4.96 1.72 1.83 12.82 3.42 1.32%
P/EPS -102.53 -9.45 -8.91 -11.61 29.95 -33.96 -13.74 35.68%
EY -0.98 -10.58 -11.22 -8.62 3.34 -2.94 -7.28 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.18 0.22 0.39 0.76 3.77 1.12 -2.62%
Price Multiplier on Announcement Date
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 18/09/20 - 26/09/19 31/05/18 - 17/05/17 27/02/14 -
Price 0.115 0.00 0.03 0.05 0.00 0.275 0.26 -
P/RPS 2.86 0.00 4.25 1.32 0.00 6.78 4.04 -5.10%
P/EPS -78.61 0.00 -7.64 -8.93 0.00 -17.96 -16.24 27.05%
EY -1.27 0.00 -13.09 -11.20 0.00 -5.57 -6.16 -21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.18 0.30 0.00 1.99 1.33 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment