[ANZO] QoQ Cumulative Quarter Result on 31-Dec-2013

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- -57.65%
YoY- -2326.95%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 3,857 2,897 1,667 16,962 14,995 11,595 3,982 -2.10%
PBT -5,124 -3,829 -1,333 -3,667 -2,370 -1,634 -836 234.54%
Tax -133 40 20 -52 11 -10 20 -
NP -5,257 -3,789 -1,313 -3,719 -2,359 -1,644 -816 245.83%
-
NP to SH -5,257 -3,789 -1,313 -3,719 -2,359 -1,644 -816 245.83%
-
Tax Rate - - - - - - - -
Total Cost 9,114 6,686 2,980 20,681 17,354 13,239 4,798 53.31%
-
Net Worth 50,808 49,844 51,073 43,337 41,344 36,980 37,993 21.35%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 50,808 49,844 51,073 43,337 41,344 36,980 37,993 21.35%
NOSH 279,627 266,830 267,959 221,676 206,929 198,072 199,024 25.41%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -136.30% -130.79% -78.76% -21.93% -15.73% -14.18% -20.49% -
ROE -10.35% -7.60% -2.57% -8.58% -5.71% -4.45% -2.15% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.38 1.09 0.62 7.65 7.25 5.85 2.00 -21.89%
EPS -1.88 -1.42 -0.49 -1.68 -1.14 -0.83 -0.41 175.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1868 0.1906 0.1955 0.1998 0.1867 0.1909 -3.23%
Adjusted Per Share Value based on latest NOSH - 263,333
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.35 0.26 0.15 1.52 1.34 1.04 0.36 -1.85%
EPS -0.47 -0.34 -0.12 -0.33 -0.21 -0.15 -0.07 255.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0447 0.0458 0.0388 0.037 0.0331 0.034 21.41%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.245 0.345 0.265 0.22 0.255 0.33 0.255 -
P/RPS 0.00 0.00 42.60 2.88 3.52 5.64 12.75 -
P/EPS 0.00 0.00 -54.08 -13.11 -22.37 -39.76 -62.20 -
EY 0.00 0.00 -1.85 -7.63 -4.47 -2.52 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.39 1.13 1.28 1.77 1.34 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 23/05/14 27/02/14 27/11/13 30/08/13 31/05/13 -
Price 0.21 0.245 0.30 0.26 0.225 0.255 0.375 -
P/RPS 0.00 0.00 48.22 3.40 3.10 4.36 18.74 -
P/EPS 0.00 0.00 -61.22 -15.50 -19.74 -30.72 -91.46 -
EY 0.00 0.00 -1.63 -6.45 -5.07 -3.25 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.57 1.33 1.13 1.37 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment