[ANZO] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -188.58%
YoY- -130.47%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 7,042 4,970 3,857 2,897 1,667 16,962 14,995 -39.60%
PBT -9,727 -7,888 -5,124 -3,829 -1,333 -3,667 -2,370 156.56%
Tax 508 -112 -133 40 20 -52 11 1190.21%
NP -9,219 -8,000 -5,257 -3,789 -1,313 -3,719 -2,359 148.31%
-
NP to SH -9,219 -8,000 -5,257 -3,789 -1,313 -3,719 -2,359 148.31%
-
Tax Rate - - - - - - - -
Total Cost 16,261 12,970 9,114 6,686 2,980 20,681 17,354 -4.24%
-
Net Worth 46,963 48,111 50,808 49,844 51,073 43,337 41,344 8.87%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 46,963 48,111 50,808 49,844 51,073 43,337 41,344 8.87%
NOSH 283,488 279,720 279,627 266,830 267,959 221,676 206,929 23.37%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -130.91% -160.97% -136.30% -130.79% -78.76% -21.93% -15.73% -
ROE -19.63% -16.63% -10.35% -7.60% -2.57% -8.58% -5.71% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.51 1.78 1.38 1.09 0.62 7.65 7.25 -50.72%
EPS -3.29 -2.86 -1.88 -1.42 -0.49 -1.68 -1.14 102.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.172 0.1817 0.1868 0.1906 0.1955 0.1998 -11.06%
Adjusted Per Share Value based on latest NOSH - 269,130
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.63 0.45 0.35 0.26 0.15 1.52 1.34 -39.56%
EPS -0.83 -0.72 -0.47 -0.34 -0.12 -0.33 -0.21 150.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0431 0.0455 0.0447 0.0458 0.0388 0.037 8.99%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.195 0.19 0.245 0.345 0.265 0.22 0.255 -
P/RPS 0.00 0.00 0.00 0.00 42.60 2.88 3.52 -
P/EPS 0.00 0.00 0.00 0.00 -54.08 -13.11 -22.37 -
EY 0.00 0.00 0.00 0.00 -1.85 -7.63 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 1.39 1.13 1.28 -6.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 18/02/15 28/11/14 29/08/14 23/05/14 27/02/14 27/11/13 -
Price 0.21 0.20 0.21 0.245 0.30 0.26 0.225 -
P/RPS 0.00 0.00 0.00 0.00 48.22 3.40 3.10 -
P/EPS 0.00 0.00 0.00 0.00 -61.22 -15.50 -19.74 -
EY 0.00 0.00 0.00 0.00 -1.63 -6.45 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 1.57 1.33 1.13 6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment