[ITRONIC] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
14-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -174.07%
YoY- -185.76%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 40,830 29,676 16,805 93,535 60,141 41,151 15,150 93.31%
PBT -1,076 -751 730 1,013 3,654 1,603 888 -
Tax 208 130 27 -1,463 -638 -313 -273 -
NP -868 -621 757 -450 3,016 1,290 615 -
-
NP to SH -492 -247 944 -1,608 2,171 1,167 751 -
-
Tax Rate - - -3.70% 144.42% 17.46% 19.53% 30.74% -
Total Cost 41,698 30,297 16,048 93,985 57,125 39,861 14,535 101.51%
-
Net Worth 57,715 57,950 57,948 56,912 60,355 61,043 60,622 -3.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 57,715 57,950 57,948 56,912 60,355 61,043 60,622 -3.21%
NOSH 94,615 95,000 93,465 90,337 90,082 89,769 90,481 3.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.13% -2.09% 4.50% -0.48% 5.01% 3.13% 4.06% -
ROE -0.85% -0.43% 1.63% -2.83% 3.60% 1.91% 1.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 43.15 31.24 17.98 103.54 66.76 45.84 16.74 87.67%
EPS -0.52 -0.26 1.01 -1.78 2.41 1.30 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.62 0.63 0.67 0.68 0.67 -6.04%
Adjusted Per Share Value based on latest NOSH - 90,214
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.72 4.16 2.35 13.10 8.42 5.76 2.12 93.45%
EPS -0.07 -0.03 0.13 -0.23 0.30 0.16 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0808 0.0812 0.0812 0.0797 0.0845 0.0855 0.0849 -3.23%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.63 0.67 0.64 0.59 0.56 0.57 0.50 -
P/RPS 1.46 2.14 3.56 0.57 0.84 1.24 2.99 -37.91%
P/EPS -121.15 -257.69 63.37 -33.15 23.24 43.85 60.24 -
EY -0.83 -0.39 1.58 -3.02 4.30 2.28 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.10 1.03 0.94 0.84 0.84 0.75 23.48%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 28/08/08 30/06/08 14/03/08 30/11/07 28/08/07 28/05/07 -
Price 0.55 0.68 0.67 0.65 0.61 0.51 0.52 -
P/RPS 1.27 2.18 3.73 0.63 0.91 1.11 3.11 -44.86%
P/EPS -105.77 -261.54 66.34 -36.52 25.31 39.23 62.65 -
EY -0.95 -0.38 1.51 -2.74 3.95 2.55 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.11 1.08 1.03 0.91 0.75 0.78 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment