[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -126.17%
YoY- -121.17%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,826 66,082 40,830 29,676 16,805 93,535 60,141 -70.08%
PBT 50 -6,286 -1,076 -751 730 1,013 3,654 -94.26%
Tax -213 300 208 130 27 -1,463 -638 -51.84%
NP -163 -5,986 -868 -621 757 -450 3,016 -
-
NP to SH -159 -6,079 -492 -247 944 -1,608 2,171 -
-
Tax Rate 426.00% - - - -3.70% 144.42% 17.46% -
Total Cost 9,989 72,068 41,698 30,297 16,048 93,985 57,125 -68.69%
-
Net Worth 50,505 51,631 57,715 57,950 57,948 56,912 60,355 -11.19%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 50,505 51,631 57,715 57,950 57,948 56,912 60,355 -11.19%
NOSH 93,529 93,875 94,615 95,000 93,465 90,337 90,082 2.53%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.66% -9.06% -2.13% -2.09% 4.50% -0.48% 5.01% -
ROE -0.31% -11.77% -0.85% -0.43% 1.63% -2.83% 3.60% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.51 70.39 43.15 31.24 17.98 103.54 66.76 -70.81%
EPS -0.17 -6.48 -0.52 -0.26 1.01 -1.78 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.61 0.61 0.62 0.63 0.67 -13.38%
Adjusted Per Share Value based on latest NOSH - 93,779
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.38 9.26 5.72 4.16 2.35 13.10 8.42 -70.01%
EPS -0.02 -0.85 -0.07 -0.03 0.13 -0.23 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0723 0.0808 0.0812 0.0812 0.0797 0.0845 -11.19%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.48 0.35 0.63 0.67 0.64 0.59 0.56 -
P/RPS 4.57 0.50 1.46 2.14 3.56 0.57 0.84 209.01%
P/EPS -282.35 -5.40 -121.15 -257.69 63.37 -33.15 23.24 -
EY -0.35 -18.50 -0.83 -0.39 1.58 -3.02 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.64 1.03 1.10 1.03 0.94 0.84 3.92%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 25/11/08 28/08/08 30/06/08 14/03/08 30/11/07 -
Price 0.49 0.48 0.55 0.68 0.67 0.65 0.61 -
P/RPS 4.66 0.68 1.27 2.18 3.73 0.63 0.91 196.80%
P/EPS -288.24 -7.41 -105.77 -261.54 66.34 -36.52 25.31 -
EY -0.35 -13.49 -0.95 -0.38 1.51 -2.74 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.90 1.11 1.08 1.03 0.91 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment