[SJC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 87.52%
YoY- 158.74%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,393 16,288 12,501 7,295 3,420 12,288 9,262 1.02%
PBT 399 2,400 2,029 1,316 702 1,802 583 0.38%
Tax -112 -868 -569 -369 -197 -11 0 -100.00%
NP 287 1,532 1,460 947 505 1,791 583 0.72%
-
NP to SH 287 1,532 1,460 947 505 1,791 583 0.72%
-
Tax Rate 28.07% 36.17% 28.04% 28.04% 28.06% 0.61% 0.00% -
Total Cost 3,106 14,756 11,041 6,348 2,915 10,497 8,679 1.04%
-
Net Worth 36,128 36,484 36,499 35,955 36,143 34,299 34,473 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 36,128 36,484 36,499 35,955 36,143 34,299 34,473 -0.04%
NOSH 16,882 16,890 16,898 16,880 16,889 16,896 16,898 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.46% 9.41% 11.68% 12.98% 14.77% 14.58% 6.29% -
ROE 0.79% 4.20% 4.00% 2.63% 1.40% 5.22% 1.69% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.10 96.43 73.98 43.22 20.25 72.73 54.81 1.02%
EPS 1.70 9.07 8.64 5.61 2.99 10.60 3.45 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.16 2.16 2.13 2.14 2.03 2.04 -0.04%
Adjusted Per Share Value based on latest NOSH - 16,870
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.59 7.63 5.85 3.42 1.60 5.75 4.34 1.02%
EPS 0.13 0.72 0.68 0.44 0.24 0.84 0.27 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.1708 0.1709 0.1683 0.1692 0.1606 0.1614 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.75 1.00 1.38 1.93 2.09 0.00 0.00 -
P/RPS 3.73 1.04 1.87 4.47 10.32 0.00 0.00 -100.00%
P/EPS 44.12 11.03 15.97 34.40 69.90 0.00 0.00 -100.00%
EY 2.27 9.07 6.26 2.91 1.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.64 0.91 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.93 0.98 1.15 1.96 1.90 2.05 0.00 -
P/RPS 4.63 1.02 1.55 4.54 9.38 2.82 0.00 -100.00%
P/EPS 54.71 10.80 13.31 34.94 63.55 19.34 0.00 -100.00%
EY 1.83 9.26 7.51 2.86 1.57 5.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.53 0.92 0.89 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment