[SJC] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 24.72%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,970 15,937 15,796 13,334 0 -100.00%
PBT 1,714 2,223 1,888 2,610 0 -100.00%
Tax -985 -931 -724 -380 0 -100.00%
NP 729 1,292 1,164 2,230 0 -100.00%
-
NP to SH 729 1,292 1,164 2,230 0 -100.00%
-
Tax Rate 57.47% 41.88% 38.35% 14.56% - -
Total Cost 13,241 14,645 14,632 11,104 0 -100.00%
-
Net Worth 38,315 37,966 36,457 35,933 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 167 169 - - - -100.00%
Div Payout % 22.98% 13.10% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 38,315 37,966 36,457 35,933 0 -100.00%
NOSH 16,878 16,949 16,878 16,870 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.22% 8.11% 7.37% 16.72% 0.00% -
ROE 1.90% 3.40% 3.19% 6.21% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 82.77 94.03 93.59 79.04 0.00 -100.00%
EPS 4.32 7.62 6.90 13.22 0.00 -100.00%
DPS 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 2.27 2.24 2.16 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,870
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.54 7.46 7.40 6.24 0.00 -100.00%
EPS 0.34 0.61 0.55 1.04 0.00 -100.00%
DPS 0.08 0.08 0.00 0.00 0.00 -100.00%
NAPS 0.1794 0.1778 0.1707 0.1683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.73 1.15 0.67 1.93 0.00 -
P/RPS 0.88 1.22 0.72 2.44 0.00 -100.00%
P/EPS 16.90 15.09 9.72 14.60 0.00 -100.00%
EY 5.92 6.63 10.29 6.85 0.00 -100.00%
DY 1.37 0.87 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.51 0.31 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.84 0.93 1.00 1.96 0.00 -
P/RPS 2.22 0.99 1.07 2.48 0.00 -100.00%
P/EPS 42.60 12.20 14.50 14.83 0.00 -100.00%
EY 2.35 8.20 6.90 6.74 0.00 -100.00%
DY 0.54 1.08 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.42 0.46 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment