[SJC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -6.24%
YoY- 158.74%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 14,288 15,882 13,606 14,590 12,438 -0.14%
PBT 1,794 2,346 1,608 2,632 1,016 -0.59%
Tax -802 -856 -450 -738 -284 -1.07%
NP 992 1,490 1,158 1,894 732 -0.31%
-
NP to SH 992 1,490 1,158 1,894 732 -0.31%
-
Tax Rate 44.70% 36.49% 27.99% 28.04% 27.95% -
Total Cost 13,296 14,392 12,448 12,696 11,706 -0.13%
-
Net Worth 38,296 37,841 36,461 35,955 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 38,296 37,841 36,461 35,955 0 -100.00%
NOSH 16,870 16,893 16,880 16,880 16,944 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.94% 9.38% 8.51% 12.98% 5.89% -
ROE 2.59% 3.94% 3.18% 5.27% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.69 94.01 80.60 86.43 73.40 -0.14%
EPS 5.88 8.82 6.86 11.22 4.32 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.24 2.16 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,870
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.69 7.44 6.37 6.83 5.82 -0.14%
EPS 0.46 0.70 0.54 0.89 0.34 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.1772 0.1707 0.1684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.73 1.15 0.67 1.93 0.00 -
P/RPS 0.86 1.22 0.83 2.23 0.00 -100.00%
P/EPS 12.41 13.04 9.77 17.20 0.00 -100.00%
EY 8.05 7.67 10.24 5.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.31 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.84 0.93 1.00 1.96 0.00 -
P/RPS 2.17 0.99 1.24 2.27 0.00 -100.00%
P/EPS 31.29 10.54 14.58 17.47 0.00 -100.00%
EY 3.20 9.48 6.86 5.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.42 0.46 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment