[SJC] QoQ Cumulative Quarter Result on 30-Jun-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 19.17%
YoY- 651.79%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 60,508 46,742 32,170 21,455 10,311 37,850 25,613 77.28%
PBT 12,626 15,949 9,868 9,847 8,261 7,953 7,501 41.45%
Tax -421 -421 343 -585 -555 -738 -762 -32.64%
NP 12,205 15,528 10,211 9,262 7,706 7,215 6,739 48.52%
-
NP to SH 14,118 15,860 10,060 9,262 7,772 7,049 6,501 67.61%
-
Tax Rate 3.33% 2.64% -3.48% 5.94% 6.72% 9.28% 10.16% -
Total Cost 48,303 31,214 21,959 12,193 2,605 30,635 18,874 86.99%
-
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
NOSH 213,547 213,547 194,134 194,134 194,134 194,134 48,533 168.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 20.17% 33.22% 31.74% 43.17% 74.74% 19.06% 26.31% -
ROE 18.89% 20.07% 16.72% 15.39% 13.34% 12.97% 12.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.33 23.06 16.57 11.05 5.31 19.50 52.77 -33.91%
EPS 7.07 8.08 5.18 4.77 4.00 3.63 13.39 -34.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.31 0.31 0.30 0.28 1.09 -53.07%
Adjusted Per Share Value based on latest NOSH - 194,134
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.33 21.88 15.06 10.04 4.83 17.72 11.99 77.30%
EPS 6.61 7.43 4.71 4.34 3.64 3.30 3.04 67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3499 0.37 0.2818 0.2818 0.2727 0.2545 0.2477 25.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.51 0.47 0.545 0.525 0.575 2.35 -
P/RPS 1.57 2.21 2.84 4.93 9.88 2.95 4.45 -50.03%
P/EPS 6.73 6.52 9.07 11.42 13.11 15.84 17.54 -47.16%
EY 14.86 15.34 11.03 8.75 7.63 6.31 5.70 89.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 1.52 1.76 1.75 2.05 2.16 -29.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 -
Price 0.34 0.475 0.57 0.505 0.505 0.575 0.57 -
P/RPS 1.20 2.06 3.44 4.57 9.51 2.95 1.08 7.26%
P/EPS 5.14 6.07 11.00 10.58 12.61 15.84 4.26 13.32%
EY 19.44 16.48 9.09 9.45 7.93 6.31 23.50 -11.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.84 1.63 1.68 2.05 0.52 51.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment