[PREMIER] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 94.02%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 50,828 37,335 27,835 20,403 98,434 74,797 43,729 -0.15%
PBT -106,786 -24,666 -12,891 -7,409 -124,399 -23,413 -13,595 -2.06%
Tax 106,786 24,666 12,891 7,409 124,399 23,413 13,595 -2.06%
NP 0 0 0 0 0 0 0 -
-
NP to SH -106,155 -24,666 -12,891 -7,409 -123,803 -23,414 -13,596 -2.06%
-
Tax Rate - - - - - - - -
Total Cost 50,828 37,335 27,835 20,403 98,434 74,797 43,729 -0.15%
-
Net Worth -214,864 -142,227 -130,099 -125,952 -117,960 -17,410 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -214,864 -142,227 -130,099 -125,952 -117,960 -17,410 0 -100.00%
NOSH 19,913 19,891 19,832 20,024 19,959 20,011 19,994 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 255.25 187.69 140.35 101.89 493.17 373.76 218.71 -0.15%
EPS -532.00 -124.00 -65.00 -37.00 -621.00 -117.00 -68.00 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -10.79 -7.15 -6.56 -6.29 -5.91 -0.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,024
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.08 11.08 8.26 6.05 29.21 22.19 12.98 -0.15%
EPS -31.50 -7.32 -3.83 -2.20 -36.74 -6.95 -4.03 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6376 -0.422 -0.3861 -0.3737 -0.35 -0.0517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.68 0.77 1.64 2.30 0.00 0.00 0.00 -
P/RPS 0.27 0.41 1.17 2.26 0.00 0.00 0.00 -100.00%
P/EPS -0.13 -0.62 -2.52 -6.22 0.00 0.00 0.00 -100.00%
EY -783.95 -161.04 -39.63 -16.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/05/00 01/03/00 30/11/99 - -
Price 0.28 0.72 0.94 2.04 2.35 0.00 0.00 -
P/RPS 0.11 0.38 0.67 2.00 0.48 0.00 0.00 -100.00%
P/EPS -0.05 -0.58 -1.45 -5.51 -0.38 0.00 0.00 -100.00%
EY -1,903.88 -172.22 -69.15 -18.14 -263.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment