[PREMIER] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 28.96%
YoY- 10.15%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 612,432 392,349 186,808 953,361 726,674 476,242 230,406 91.77%
PBT 6,392 5,968 3,748 7,669 6,404 5,126 3,087 62.38%
Tax 0 -200 -225 244 -268 -268 -168 -
NP 6,392 5,768 3,523 7,913 6,136 4,858 2,919 68.54%
-
NP to SH 6,392 5,768 3,523 7,913 6,136 4,858 2,919 68.54%
-
Tax Rate 0.00% 3.35% 6.00% -3.18% 4.18% 5.23% 5.44% -
Total Cost 606,040 386,581 183,285 945,448 720,538 471,384 227,487 92.06%
-
Net Worth 181,667 181,810 178,498 174,830 172,954 176,102 173,126 3.25%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 181,667 181,810 178,498 174,830 172,954 176,102 173,126 3.25%
NOSH 336,421 337,309 335,523 337,510 337,142 337,361 335,517 0.17%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.04% 1.47% 1.89% 0.83% 0.84% 1.02% 1.27% -
ROE 3.52% 3.17% 1.97% 4.53% 3.55% 2.76% 1.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 182.04 116.32 55.68 282.47 215.54 141.17 68.67 91.42%
EPS 1.90 1.71 1.05 2.35 1.82 1.44 0.87 68.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.539 0.532 0.518 0.513 0.522 0.516 3.07%
Adjusted Per Share Value based on latest NOSH - 338,644
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 181.73 116.42 55.43 282.90 215.63 141.32 68.37 91.77%
EPS 1.90 1.71 1.05 2.35 1.82 1.44 0.87 68.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5395 0.5297 0.5188 0.5132 0.5226 0.5137 3.26%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.24 0.23 0.17 0.16 0.16 0.17 0.16 -
P/RPS 0.13 0.20 0.31 0.06 0.07 0.12 0.23 -31.61%
P/EPS 12.63 13.45 16.19 6.82 8.79 11.81 18.39 -22.14%
EY 7.92 7.43 6.18 14.65 11.38 8.47 5.44 28.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.32 0.31 0.31 0.33 0.31 26.27%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 23/05/08 -
Price 0.25 0.25 0.19 0.16 0.14 0.16 0.18 -
P/RPS 0.14 0.21 0.34 0.06 0.06 0.11 0.26 -33.78%
P/EPS 13.16 14.62 18.10 6.82 7.69 11.11 20.69 -26.01%
EY 7.60 6.84 5.53 14.65 13.00 9.00 4.83 35.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.36 0.31 0.27 0.31 0.35 19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment