[PTARAS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 104.71%
YoY- 232.08%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,339 50,554 37,313 27,741 15,183 30,677 18,991 -13.25%
PBT 2,732 -2,640 4,548 3,432 1,619 4,624 2,766 -0.82%
Tax -549 2,640 -1,391 -1,041 -451 -67 115 -
NP 2,183 0 3,157 2,391 1,168 4,557 2,881 -16.87%
-
NP to SH 2,183 -4,282 3,157 2,391 1,168 4,557 2,881 -16.87%
-
Tax Rate 20.10% - 30.58% 30.33% 27.86% 1.45% -4.16% -
Total Cost 13,156 50,554 34,156 25,350 14,015 26,120 16,110 -12.62%
-
Net Worth 99,451 100,061 107,518 106,729 105,736 104,340 103,795 -2.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 4,001 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 99,451 100,061 107,518 106,729 105,736 104,340 103,795 -2.80%
NOSH 50,068 50,023 50,031 50,020 50,128 50,021 49,844 0.29%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.23% 0.00% 8.46% 8.62% 7.69% 14.85% 15.17% -
ROE 2.20% -4.28% 2.94% 2.24% 1.10% 4.37% 2.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.64 101.06 74.58 55.46 30.29 61.33 38.10 -13.50%
EPS 4.36 -5.35 6.31 4.78 2.33 9.11 5.78 -17.12%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9863 2.0003 2.149 2.1337 2.1093 2.0859 2.0824 -3.09%
Adjusted Per Share Value based on latest NOSH - 50,122
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.36 30.85 22.77 16.93 9.26 18.72 11.59 -13.26%
EPS 1.33 -2.61 1.93 1.46 0.71 2.78 1.76 -17.02%
DPS 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6069 0.6106 0.6561 0.6513 0.6452 0.6367 0.6334 -2.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.33 1.48 1.30 1.79 1.89 2.08 2.71 -
P/RPS 4.34 1.46 1.74 3.23 6.24 3.39 7.11 -28.02%
P/EPS 30.50 -17.29 20.60 37.45 81.12 22.83 46.89 -24.90%
EY 3.28 -5.78 4.85 2.67 1.23 4.38 2.13 33.31%
DY 0.00 5.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.60 0.84 0.90 1.00 1.30 -35.69%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 12/05/00 -
Price 1.66 1.43 1.45 1.50 1.70 2.09 2.53 -
P/RPS 5.42 1.41 1.94 2.70 5.61 3.41 6.64 -12.64%
P/EPS 38.07 -16.71 22.98 31.38 72.96 22.94 43.77 -8.87%
EY 2.63 -5.99 4.35 3.19 1.37 4.36 2.28 9.97%
DY 0.00 5.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.71 0.67 0.70 0.81 1.00 1.21 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment