[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 150.98%
YoY- 86.9%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 54,267 44,103 31,695 15,339 50,554 37,313 27,741 56.60%
PBT 9,685 8,485 6,637 2,732 -2,640 4,548 3,432 100.07%
Tax -1,863 -1,515 -1,186 -549 2,640 -1,391 -1,041 47.56%
NP 7,822 6,970 5,451 2,183 0 3,157 2,391 120.85%
-
NP to SH 7,822 6,970 5,451 2,183 -4,282 3,157 2,391 120.85%
-
Tax Rate 19.24% 17.86% 17.87% 20.10% - 30.58% 30.33% -
Total Cost 46,445 37,133 26,244 13,156 50,554 34,156 25,350 49.89%
-
Net Worth 105,032 104,253 102,698 99,451 100,061 107,518 106,729 -1.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,003 - - - 4,001 - - -
Div Payout % 51.18% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 105,032 104,253 102,698 99,451 100,061 107,518 106,729 -1.06%
NOSH 80,061 80,114 50,055 50,068 50,023 50,031 50,020 36.94%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 14.41% 15.80% 17.20% 14.23% 0.00% 8.46% 8.62% -
ROE 7.45% 6.69% 5.31% 2.20% -4.28% 2.94% 2.24% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 67.78 55.05 63.32 30.64 101.06 74.58 55.46 14.35%
EPS 9.77 8.70 10.89 4.36 -5.35 6.31 4.78 61.26%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.3119 1.3013 2.0517 1.9863 2.0003 2.149 2.1337 -27.75%
Adjusted Per Share Value based on latest NOSH - 50,068
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.11 26.91 19.34 9.36 30.85 22.77 16.93 56.57%
EPS 4.77 4.25 3.33 1.33 -2.61 1.93 1.46 120.65%
DPS 2.44 0.00 0.00 0.00 2.44 0.00 0.00 -
NAPS 0.6409 0.6362 0.6267 0.6069 0.6106 0.6561 0.6513 -1.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.22 1.21 1.76 1.33 1.48 1.30 1.79 -
P/RPS 1.80 2.20 2.78 4.34 1.46 1.74 3.23 -32.35%
P/EPS 12.49 13.91 16.16 30.50 -17.29 20.60 37.45 -52.00%
EY 8.01 7.19 6.19 3.28 -5.78 4.85 2.67 108.42%
DY 4.10 0.00 0.00 0.00 5.41 0.00 0.00 -
P/NAPS 0.93 0.93 0.86 0.67 0.74 0.60 0.84 7.04%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 -
Price 1.08 1.37 1.18 1.66 1.43 1.45 1.50 -
P/RPS 1.59 2.49 1.86 5.42 1.41 1.94 2.70 -29.81%
P/EPS 11.05 15.75 10.84 38.07 -16.71 22.98 31.38 -50.22%
EY 9.05 6.35 9.23 2.63 -5.99 4.35 3.19 100.78%
DY 4.63 0.00 0.00 0.00 5.59 0.00 0.00 -
P/NAPS 0.82 1.05 0.58 0.84 0.71 0.67 0.70 11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment