[PTARAS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 32.04%
YoY- 9.58%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 31,695 15,339 50,554 37,313 27,741 15,183 30,677 2.19%
PBT 6,637 2,732 -2,640 4,548 3,432 1,619 4,624 27.15%
Tax -1,186 -549 2,640 -1,391 -1,041 -451 -67 575.66%
NP 5,451 2,183 0 3,157 2,391 1,168 4,557 12.64%
-
NP to SH 5,451 2,183 -4,282 3,157 2,391 1,168 4,557 12.64%
-
Tax Rate 17.87% 20.10% - 30.58% 30.33% 27.86% 1.45% -
Total Cost 26,244 13,156 50,554 34,156 25,350 14,015 26,120 0.31%
-
Net Worth 102,698 99,451 100,061 107,518 106,729 105,736 104,340 -1.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 4,001 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 102,698 99,451 100,061 107,518 106,729 105,736 104,340 -1.04%
NOSH 50,055 50,068 50,023 50,031 50,020 50,128 50,021 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.20% 14.23% 0.00% 8.46% 8.62% 7.69% 14.85% -
ROE 5.31% 2.20% -4.28% 2.94% 2.24% 1.10% 4.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 63.32 30.64 101.06 74.58 55.46 30.29 61.33 2.14%
EPS 10.89 4.36 -5.35 6.31 4.78 2.33 9.11 12.59%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 2.0859 -1.09%
Adjusted Per Share Value based on latest NOSH - 50,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.11 9.25 30.48 22.50 16.73 9.15 18.50 2.18%
EPS 3.29 1.32 -2.58 1.90 1.44 0.70 2.75 12.65%
DPS 0.00 0.00 2.41 0.00 0.00 0.00 0.00 -
NAPS 0.6192 0.5996 0.6033 0.6482 0.6435 0.6375 0.6291 -1.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.76 1.33 1.48 1.30 1.79 1.89 2.08 -
P/RPS 2.78 4.34 1.46 1.74 3.23 6.24 3.39 -12.35%
P/EPS 16.16 30.50 -17.29 20.60 37.45 81.12 22.83 -20.52%
EY 6.19 3.28 -5.78 4.85 2.67 1.23 4.38 25.85%
DY 0.00 0.00 5.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.74 0.60 0.84 0.90 1.00 -9.54%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 -
Price 1.18 1.66 1.43 1.45 1.50 1.70 2.09 -
P/RPS 1.86 5.42 1.41 1.94 2.70 5.61 3.41 -33.16%
P/EPS 10.84 38.07 -16.71 22.98 31.38 72.96 22.94 -39.24%
EY 9.23 2.63 -5.99 4.35 3.19 1.37 4.36 64.64%
DY 0.00 0.00 5.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.84 0.71 0.67 0.70 0.81 1.00 -30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment