[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -235.64%
YoY- -193.97%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 44,103 31,695 15,339 50,554 37,313 27,741 15,183 103.71%
PBT 8,485 6,637 2,732 -2,640 4,548 3,432 1,619 202.02%
Tax -1,515 -1,186 -549 2,640 -1,391 -1,041 -451 124.46%
NP 6,970 5,451 2,183 0 3,157 2,391 1,168 229.35%
-
NP to SH 6,970 5,451 2,183 -4,282 3,157 2,391 1,168 229.35%
-
Tax Rate 17.86% 17.87% 20.10% - 30.58% 30.33% 27.86% -
Total Cost 37,133 26,244 13,156 50,554 34,156 25,350 14,015 91.58%
-
Net Worth 104,253 102,698 99,451 100,061 107,518 106,729 105,736 -0.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 4,001 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 104,253 102,698 99,451 100,061 107,518 106,729 105,736 -0.93%
NOSH 80,114 50,055 50,068 50,023 50,031 50,020 50,128 36.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.80% 17.20% 14.23% 0.00% 8.46% 8.62% 7.69% -
ROE 6.69% 5.31% 2.20% -4.28% 2.94% 2.24% 1.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.05 63.32 30.64 101.06 74.58 55.46 30.29 48.98%
EPS 8.70 10.89 4.36 -5.35 6.31 4.78 2.33 140.87%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.3013 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 -27.55%
Adjusted Per Share Value based on latest NOSH - 50,026
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.91 19.34 9.36 30.85 22.77 16.93 9.26 103.77%
EPS 4.25 3.33 1.33 -2.61 1.93 1.46 0.71 230.03%
DPS 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
NAPS 0.6362 0.6267 0.6069 0.6106 0.6561 0.6513 0.6452 -0.93%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.76 1.33 1.48 1.30 1.79 1.89 -
P/RPS 2.20 2.78 4.34 1.46 1.74 3.23 6.24 -50.12%
P/EPS 13.91 16.16 30.50 -17.29 20.60 37.45 81.12 -69.16%
EY 7.19 6.19 3.28 -5.78 4.85 2.67 1.23 224.85%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.67 0.74 0.60 0.84 0.90 2.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 -
Price 1.37 1.18 1.66 1.43 1.45 1.50 1.70 -
P/RPS 2.49 1.86 5.42 1.41 1.94 2.70 5.61 -41.84%
P/EPS 15.75 10.84 38.07 -16.71 22.98 31.38 72.96 -64.04%
EY 6.35 9.23 2.63 -5.99 4.35 3.19 1.37 178.25%
DY 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
P/NAPS 1.05 0.58 0.84 0.71 0.67 0.70 0.81 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment