[PTARAS] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.35%
YoY- 232.08%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 61,356 50,554 49,750 55,482 60,732 30,677 25,321 80.30%
PBT 10,928 -2,640 6,064 6,864 6,476 4,624 3,688 106.16%
Tax -2,196 2,640 -1,854 -2,082 -1,804 -67 153 -
NP 8,732 0 4,209 4,782 4,672 4,557 3,841 72.80%
-
NP to SH 8,732 -4,282 4,209 4,782 4,672 4,557 3,841 72.80%
-
Tax Rate 20.10% - 30.57% 30.33% 27.86% 1.45% -4.15% -
Total Cost 52,624 50,554 45,541 50,700 56,060 26,120 21,480 81.63%
-
Net Worth 99,451 100,061 107,518 106,729 105,736 104,340 103,795 -2.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 4,001 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 99,451 100,061 107,518 106,729 105,736 104,340 103,795 -2.80%
NOSH 50,068 50,023 50,031 50,020 50,128 50,021 49,844 0.29%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.23% 0.00% 8.46% 8.62% 7.69% 14.85% 15.17% -
ROE 8.78% -4.28% 3.91% 4.48% 4.42% 4.37% 3.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 122.54 101.06 99.44 110.92 121.15 61.33 50.80 79.76%
EPS 17.44 -5.35 8.41 9.56 9.32 9.11 7.71 72.23%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9863 2.0003 2.149 2.1337 2.1093 2.0859 2.0824 -3.09%
Adjusted Per Share Value based on latest NOSH - 50,122
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.44 30.85 30.36 33.86 37.06 18.72 15.45 80.31%
EPS 5.33 -2.61 2.57 2.92 2.85 2.78 2.34 73.03%
DPS 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6069 0.6106 0.6561 0.6513 0.6452 0.6367 0.6334 -2.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.33 1.48 1.30 1.79 1.89 2.08 2.71 -
P/RPS 1.09 1.46 1.31 1.61 1.56 3.39 5.33 -65.25%
P/EPS 7.63 -17.29 15.45 18.72 20.28 22.83 35.16 -63.85%
EY 13.11 -5.78 6.47 5.34 4.93 4.38 2.84 176.98%
DY 0.00 5.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.60 0.84 0.90 1.00 1.30 -35.69%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 12/05/00 -
Price 1.66 1.43 1.45 1.50 1.70 2.09 2.53 -
P/RPS 1.35 1.41 1.46 1.35 1.40 3.41 4.98 -58.08%
P/EPS 9.52 -16.71 17.23 15.69 18.24 22.94 32.83 -56.15%
EY 10.51 -5.99 5.80 6.37 5.48 4.36 3.05 127.96%
DY 0.00 5.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.71 0.67 0.70 0.81 1.00 1.21 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment