[PTARAS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 33.51%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 74,989 34,340 147,436 116,944 80,700 40,042 96,462 -15.41%
PBT 18,349 10,081 31,151 23,979 18,245 9,771 14,202 18.56%
Tax -4,110 -2,131 -7,062 -5,177 -4,162 -2,403 -3,691 7.41%
NP 14,239 7,950 24,089 18,802 14,083 7,368 10,511 22.36%
-
NP to SH 14,239 7,950 24,089 18,802 14,083 7,368 10,511 22.36%
-
Tax Rate 22.40% 21.14% 22.67% 21.59% 22.81% 24.59% 25.99% -
Total Cost 60,750 26,390 123,347 98,142 66,617 32,674 85,951 -20.60%
-
Net Worth 161,588 161,409 153,657 148,015 143,230 139,351 132,478 14.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 8,002 - - - 4,014 -
Div Payout % - - 33.22% - - - 38.19% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 161,588 161,409 153,657 148,015 143,230 139,351 132,478 14.11%
NOSH 79,994 80,303 80,029 80,008 80,017 80,086 80,290 -0.24%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 18.99% 23.15% 16.34% 16.08% 17.45% 18.40% 10.90% -
ROE 8.81% 4.93% 15.68% 12.70% 9.83% 5.29% 7.93% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 93.74 42.76 184.23 146.16 100.85 50.00 120.14 -15.20%
EPS 17.80 9.90 30.10 23.50 17.60 9.20 13.10 22.60%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 5.00 -
NAPS 2.02 2.01 1.92 1.85 1.79 1.74 1.65 14.39%
Adjusted Per Share Value based on latest NOSH - 79,983
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 45.76 20.95 89.97 71.36 49.24 24.43 58.86 -15.41%
EPS 8.69 4.85 14.70 11.47 8.59 4.50 6.41 22.42%
DPS 0.00 0.00 4.88 0.00 0.00 0.00 2.45 -
NAPS 0.986 0.985 0.9377 0.9032 0.874 0.8504 0.8084 14.11%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.81 1.91 1.80 1.36 1.08 0.88 0.89 -
P/RPS 1.93 4.47 0.98 0.93 1.07 1.76 0.74 89.14%
P/EPS 10.17 19.29 5.98 5.79 6.14 9.57 6.80 30.68%
EY 9.83 5.18 16.72 17.28 16.30 10.45 14.71 -23.50%
DY 0.00 0.00 5.56 0.00 0.00 0.00 5.62 -
P/NAPS 0.90 0.95 0.94 0.74 0.60 0.51 0.54 40.44%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 15/02/08 02/11/07 28/08/07 11/05/07 09/02/07 03/11/06 18/08/06 -
Price 1.74 1.96 1.64 1.50 1.26 0.95 0.89 -
P/RPS 1.86 4.58 0.89 1.03 1.25 1.90 0.74 84.55%
P/EPS 9.78 19.80 5.45 6.38 7.16 10.33 6.80 27.33%
EY 10.23 5.05 18.35 15.67 13.97 9.68 14.71 -21.45%
DY 0.00 0.00 6.10 0.00 0.00 0.00 5.62 -
P/NAPS 0.86 0.98 0.85 0.81 0.70 0.55 0.54 36.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment