[PTARAS] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -10.99%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 112,614 131,013 159,024 155,925 93,956 106,274 93,280 3.18%
PBT 22,804 13,208 38,264 31,972 15,993 15,398 11,734 11.70%
Tax -5,321 -6,232 -9,117 -6,902 -4,132 -3,902 -2,260 15.33%
NP 17,482 6,976 29,146 25,069 11,861 11,496 9,474 10.74%
-
NP to SH 17,482 6,976 29,146 25,069 11,861 11,496 9,474 10.74%
-
Tax Rate 23.33% 47.18% 23.83% 21.59% 25.84% 25.34% 19.26% -
Total Cost 95,132 124,037 129,877 130,856 82,094 94,778 83,805 2.13%
-
Net Worth 182,288 169,838 168,954 148,015 130,565 122,365 114,352 8.07%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 182,288 169,838 168,954 148,015 130,565 122,365 114,352 8.07%
NOSH 79,951 80,492 80,073 80,008 80,072 80,055 80,022 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.52% 5.32% 18.33% 16.08% 12.62% 10.82% 10.16% -
ROE 9.59% 4.11% 17.25% 16.94% 9.08% 9.39% 8.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.85 162.77 198.60 194.89 117.34 132.75 116.57 3.20%
EPS 21.87 8.67 36.40 31.33 14.80 14.36 11.84 10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.11 2.11 1.85 1.6306 1.5285 1.429 8.09%
Adjusted Per Share Value based on latest NOSH - 79,983
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 68.72 79.95 97.04 95.15 57.33 64.85 56.92 3.18%
EPS 10.67 4.26 17.79 15.30 7.24 7.02 5.78 10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1124 1.0364 1.031 0.9032 0.7967 0.7467 0.6978 8.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.60 1.10 1.62 1.36 0.89 0.94 1.14 -
P/RPS 1.14 0.68 0.82 0.70 0.76 0.71 0.98 2.55%
P/EPS 7.32 12.69 4.45 4.34 6.01 6.55 9.63 -4.46%
EY 13.67 7.88 22.47 23.04 16.64 15.28 10.39 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.77 0.74 0.55 0.61 0.80 -2.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/10 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 -
Price 1.58 1.25 1.53 1.50 0.90 0.95 1.01 -
P/RPS 1.12 0.77 0.77 0.77 0.77 0.72 0.87 4.29%
P/EPS 7.23 14.42 4.20 4.79 6.08 6.62 8.53 -2.71%
EY 13.84 6.93 23.79 20.89 16.46 15.12 11.72 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.73 0.81 0.55 0.62 0.71 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment