[PTARAS] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 33.51%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 84,461 98,260 119,268 116,944 70,467 79,706 69,960 3.18%
PBT 17,103 9,906 28,698 23,979 11,995 11,549 8,801 11.70%
Tax -3,991 -4,674 -6,838 -5,177 -3,099 -2,927 -1,695 15.33%
NP 13,112 5,232 21,860 18,802 8,896 8,622 7,106 10.74%
-
NP to SH 13,112 5,232 21,860 18,802 8,896 8,622 7,106 10.74%
-
Tax Rate 23.34% 47.18% 23.83% 21.59% 25.84% 25.34% 19.26% -
Total Cost 71,349 93,028 97,408 98,142 61,571 71,084 62,854 2.13%
-
Net Worth 182,288 169,838 168,954 148,015 130,565 122,365 114,352 8.07%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 182,288 169,838 168,954 148,015 130,565 122,365 114,352 8.07%
NOSH 79,951 80,492 80,073 80,008 80,072 80,055 80,022 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.52% 5.32% 18.33% 16.08% 12.62% 10.82% 10.16% -
ROE 7.19% 3.08% 12.94% 12.70% 6.81% 7.05% 6.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 105.64 122.07 148.95 146.16 88.00 99.56 87.43 3.20%
EPS 16.40 6.50 27.30 23.50 11.10 10.77 8.88 10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.11 2.11 1.85 1.6306 1.5285 1.429 8.09%
Adjusted Per Share Value based on latest NOSH - 79,983
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 51.54 59.96 72.78 71.36 43.00 48.64 42.69 3.18%
EPS 8.00 3.19 13.34 11.47 5.43 5.26 4.34 10.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1124 1.0364 1.031 0.9032 0.7967 0.7467 0.6978 8.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.60 1.10 1.62 1.36 0.89 0.94 1.14 -
P/RPS 1.51 0.90 1.09 0.93 1.01 0.94 1.30 2.52%
P/EPS 9.76 16.92 5.93 5.79 8.01 8.73 12.84 -4.46%
EY 10.25 5.91 16.85 17.28 12.48 11.46 7.79 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.77 0.74 0.55 0.61 0.80 -2.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/10 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 -
Price 1.58 1.25 1.53 1.50 0.90 0.95 1.01 -
P/RPS 1.50 1.02 1.03 1.03 1.02 0.95 1.16 4.37%
P/EPS 9.63 19.23 5.60 6.38 8.10 8.82 11.37 -2.72%
EY 10.38 5.20 17.84 15.67 12.34 11.34 8.79 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.73 0.81 0.55 0.62 0.71 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment