[PTARAS] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 10.87%
YoY- 94.81%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 116,496 144,423 149,760 142,939 107,265 97,104 94,634 3.52%
PBT 23,985 13,861 35,870 26,191 14,581 14,971 12,258 11.83%
Tax -4,635 -6,666 -8,723 -5,769 -4,098 -3,552 -2,340 12.05%
NP 19,350 7,195 27,147 20,422 10,483 11,419 9,918 11.77%
-
NP to SH 19,350 7,195 27,147 20,422 10,483 11,419 9,918 11.77%
-
Tax Rate 19.32% 48.09% 24.32% 22.03% 28.11% 23.73% 19.09% -
Total Cost 97,146 137,228 122,613 122,517 96,782 85,685 84,716 2.30%
-
Net Worth 183,002 169,170 169,266 147,968 130,640 122,279 114,688 8.09%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 7,997 9,422 8,010 4,055 4,007 4,007 6,008 4.87%
Div Payout % 41.33% 130.96% 29.51% 19.86% 38.23% 35.09% 60.58% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 183,002 169,170 169,266 147,968 130,640 122,279 114,688 8.09%
NOSH 80,264 80,175 80,221 79,983 80,117 79,999 80,257 0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 16.61% 4.98% 18.13% 14.29% 9.77% 11.76% 10.48% -
ROE 10.57% 4.25% 16.04% 13.80% 8.02% 9.34% 8.65% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 145.14 180.13 186.68 178.71 133.88 121.38 117.91 3.52%
EPS 24.11 8.97 33.84 25.53 13.08 14.27 12.36 11.77%
DPS 10.00 11.75 10.00 5.00 5.00 5.00 7.50 4.90%
NAPS 2.28 2.11 2.11 1.85 1.6306 1.5285 1.429 8.09%
Adjusted Per Share Value based on latest NOSH - 79,983
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 70.24 87.07 90.29 86.18 64.67 58.54 57.05 3.52%
EPS 11.67 4.34 16.37 12.31 6.32 6.88 5.98 11.78%
DPS 4.82 5.68 4.83 2.44 2.42 2.42 3.62 4.88%
NAPS 1.1033 1.0199 1.0205 0.8921 0.7876 0.7372 0.6915 8.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.60 1.10 1.62 1.36 0.89 0.94 1.14 -
P/RPS 1.10 0.61 0.87 0.76 0.66 0.77 0.97 2.11%
P/EPS 6.64 12.26 4.79 5.33 6.80 6.59 9.23 -5.33%
EY 15.07 8.16 20.89 18.77 14.70 15.18 10.84 5.64%
DY 6.25 10.68 6.17 3.68 5.62 5.32 6.58 -0.85%
P/NAPS 0.70 0.52 0.77 0.74 0.55 0.61 0.80 -2.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/10 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 -
Price 1.58 1.25 1.53 1.50 0.90 0.95 1.01 -
P/RPS 1.09 0.69 0.82 0.84 0.67 0.78 0.86 4.02%
P/EPS 6.55 13.93 4.52 5.87 6.88 6.66 8.17 -3.61%
EY 15.26 7.18 22.12 17.02 14.54 15.03 12.24 3.74%
DY 6.33 9.40 6.54 3.33 5.56 5.26 7.43 -2.63%
P/NAPS 0.69 0.59 0.73 0.81 0.55 0.62 0.71 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment