[HWGB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 92.84%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 106,436 58,027 33,591 14,353 64,147 48,177 29,002 -1.31%
PBT 72,462 67,683 -2,345 -1,485 -22,872 -14,298 -11,461 -
Tax -750 0 2,345 1,485 22,872 14,298 11,461 -
NP 71,712 67,683 0 0 0 0 0 -100.00%
-
NP to SH 71,712 67,683 -2,485 -1,555 -21,706 -13,453 -10,919 -
-
Tax Rate 1.04% 0.00% - - - - - -
Total Cost 34,724 -9,656 33,591 14,353 64,147 48,177 29,002 -0.18%
-
Net Worth 5,410 -5,883 -198,800 -197,828 -196,097 -187,859 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,410 -5,883 -198,800 -197,828 -196,097 -187,859 0 -100.00%
NOSH 60,115 30,966 29,408 29,395 29,399 29,399 29,431 -0.72%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 67.38% 116.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1,325.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 177.05 187.39 114.22 48.83 218.19 163.87 98.54 -0.59%
EPS 119.29 218.57 -8.45 -5.29 -73.83 -45.76 -37.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 -0.19 -6.76 -6.73 -6.67 -6.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,395
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.78 28.23 16.34 6.98 31.21 23.44 14.11 -1.31%
EPS 34.89 32.93 -1.21 -0.76 -10.56 -6.54 -5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 -0.0286 -0.9672 -0.9625 -0.954 -0.914 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 - - - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 154.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 02/01/01 29/08/00 30/05/00 25/02/00 30/11/99 - -
Price 0.71 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.60 0.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 168.01 312.24 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment