[HWGB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -59.81%
YoY- 77.24%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 30,135 106,436 58,027 33,591 14,353 64,147 48,177 0.47%
PBT 2,889 72,462 67,683 -2,345 -1,485 -22,872 -14,298 -
Tax -916 -750 0 2,345 1,485 22,872 14,298 -
NP 1,973 71,712 67,683 0 0 0 0 -100.00%
-
NP to SH 1,973 71,712 67,683 -2,485 -1,555 -21,706 -13,453 -
-
Tax Rate 31.71% 1.04% 0.00% - - - - -
Total Cost 28,162 34,724 -9,656 33,591 14,353 64,147 48,177 0.54%
-
Net Worth 18,642 5,410 -5,883 -198,800 -197,828 -196,097 -187,859 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 18,642 5,410 -5,883 -198,800 -197,828 -196,097 -187,859 -
NOSH 155,354 60,115 30,966 29,408 29,395 29,399 29,399 -1.67%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.55% 67.38% 116.64% 0.00% 0.00% 0.00% 0.00% -
ROE 10.58% 1,325.44% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.40 177.05 187.39 114.22 48.83 218.19 163.87 2.18%
EPS 1.27 119.29 218.57 -8.45 -5.29 -73.83 -45.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.09 -0.19 -6.76 -6.73 -6.67 -6.39 -
Adjusted Per Share Value based on latest NOSH - 29,430
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.66 51.78 28.23 16.34 6.98 31.21 23.44 0.47%
EPS 0.96 34.89 32.93 -1.21 -0.76 -10.56 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.0263 -0.0286 -0.9672 -0.9625 -0.954 -0.914 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 - - - - - -
Price 0.57 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.88 0.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.23 154.92 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 8.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 21/02/01 02/01/01 29/08/00 30/05/00 25/02/00 30/11/99 -
Price 1.07 0.71 0.70 0.00 0.00 0.00 0.00 -
P/RPS 5.52 0.40 0.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 84.25 0.60 0.32 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 168.01 312.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.92 7.89 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment