[HWGB] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 81.16%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 48,409 24,436 19,238 14,353 15,971 19,175 0 -100.00%
PBT 4,779 70,028 -860 -1,485 -8,574 -2,837 0 -100.00%
Tax -750 140 860 1,485 8,574 2,837 0 -100.00%
NP 4,029 70,168 0 0 0 0 0 -100.00%
-
NP to SH 4,029 70,168 -930 -1,555 -8,253 -2,534 0 -100.00%
-
Tax Rate 15.69% -0.20% - - - - - -
Total Cost 44,380 -45,732 19,238 14,353 15,971 19,175 0 -100.00%
-
Net Worth 13,233 -6,471 -198,949 -197,828 -196,107 -187,845 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 13,233 -6,471 -198,949 -197,828 -196,107 -187,845 0 -100.00%
NOSH 147,043 34,062 29,430 29,395 29,401 29,396 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.32% 287.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 30.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.92 71.74 65.37 48.83 54.32 65.23 0.00 -100.00%
EPS 2.74 206.00 -3.16 -5.29 -28.07 -8.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 -0.19 -6.76 -6.73 -6.67 -6.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,395
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 23.55 11.89 9.36 6.98 7.77 9.33 0.00 -100.00%
EPS 1.96 34.14 -0.45 -0.76 -4.02 -1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0644 -0.0315 -0.9679 -0.9625 -0.9541 -0.9139 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 - - - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 02/01/01 29/08/00 30/05/00 25/02/00 30/11/99 - -
Price 0.71 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.16 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.91 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.86 294.29 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment