[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -43.84%
YoY- -90.9%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 39,005 13,815 126,350 70,887 42,289 20,655 144,462 1.33%
PBT -11,433 -4,102 3,224 5,450 4,036 1,186 -21,251 0.63%
Tax 11,433 4,102 -3,224 -4,319 -2,022 0 21,251 0.63%
NP 0 0 0 1,131 2,014 1,186 0 -
-
NP to SH -12,113 -4,464 -1,976 1,131 2,014 1,186 -21,295 0.57%
-
Tax Rate - - 100.00% 79.25% 50.10% 0.00% - -
Total Cost 39,005 13,815 126,350 69,756 40,275 19,469 144,462 1.33%
-
Net Worth 20,095 23,994 4,861 7,936 8,820 8,393 6,803 -1.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 20,095 23,994 4,861 7,936 8,820 8,393 6,803 -1.09%
NOSH 43,291 36,892 24,186 24,166 24,177 24,204 24,184 -0.58%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1.60% 4.76% 5.74% 0.00% -
ROE -60.28% -18.60% -40.65% 14.25% 22.83% 14.13% -313.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 90.10 37.45 522.40 293.33 174.91 85.34 597.34 1.93%
EPS -27.98 -12.10 -8.17 4.68 8.33 4.90 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4642 0.6504 0.201 0.3284 0.3648 0.3468 0.2813 -0.50%
Adjusted Per Share Value based on latest NOSH - 24,191
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 82.74 29.30 268.02 150.37 89.70 43.81 306.43 1.33%
EPS -25.69 -9.47 -4.19 2.40 4.27 2.52 -45.17 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4263 0.509 0.1031 0.1683 0.1871 0.1781 0.1443 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.04 1.19 0.98 1.39 1.78 2.58 0.00 -
P/RPS 1.15 3.18 0.19 0.47 1.02 3.02 0.00 -100.00%
P/EPS -3.72 -9.83 -12.00 29.70 21.37 52.65 0.00 -100.00%
EY -26.90 -10.17 -8.34 3.37 4.68 1.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.83 4.88 4.23 4.88 7.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 29/05/00 30/03/00 -
Price 1.05 1.11 1.24 1.06 1.48 1.89 2.50 -
P/RPS 1.17 2.96 0.24 0.36 0.85 2.21 0.42 -1.03%
P/EPS -3.75 -9.17 -15.18 22.65 17.77 38.57 -2.84 -0.28%
EY -26.65 -10.90 -6.59 4.42 5.63 2.59 -35.22 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.71 6.17 3.23 4.06 5.45 8.89 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment