[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -271.26%
YoY- -85.79%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 70,887 42,289 20,655 144,462 101,501 54,926 0 -100.00%
PBT 5,450 4,036 1,186 -21,251 12,434 11,431 0 -100.00%
Tax -4,319 -2,022 0 21,251 0 0 0 -100.00%
NP 1,131 2,014 1,186 0 12,434 11,431 0 -100.00%
-
NP to SH 1,131 2,014 1,186 -21,295 12,434 11,431 0 -100.00%
-
Tax Rate 79.25% 50.10% 0.00% - 0.00% 0.00% - -
Total Cost 69,756 40,275 19,469 144,462 89,067 43,495 0 -100.00%
-
Net Worth 7,936 8,820 8,393 6,803 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 7,936 8,820 8,393 6,803 0 0 0 -100.00%
NOSH 24,166 24,177 24,204 24,184 24,380 24,182 24,387 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.60% 4.76% 5.74% 0.00% 12.25% 20.81% 0.00% -
ROE 14.25% 22.83% 14.13% -313.02% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 293.33 174.91 85.34 597.34 416.32 227.13 0.00 -100.00%
EPS 4.68 8.33 4.90 0.88 51.00 47.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3284 0.3648 0.3468 0.2813 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,183
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 51.94 30.98 15.13 105.85 74.37 40.24 0.00 -100.00%
EPS 0.83 1.48 0.87 -15.60 9.11 8.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0646 0.0615 0.0498 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.39 1.78 2.58 0.00 0.00 0.00 0.00 -
P/RPS 0.47 1.02 3.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.70 21.37 52.65 0.00 0.00 0.00 0.00 -100.00%
EY 3.37 4.68 1.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 4.88 7.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 15/09/00 29/05/00 30/03/00 22/11/99 - - -
Price 1.06 1.48 1.89 2.50 0.00 0.00 0.00 -
P/RPS 0.36 0.85 2.21 0.42 0.00 0.00 0.00 -100.00%
P/EPS 22.65 17.77 38.57 -2.84 0.00 0.00 0.00 -100.00%
EY 4.42 5.63 2.59 -35.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 4.06 5.45 8.89 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment