[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -125.91%
YoY- -476.39%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 97,608 68,414 39,005 13,815 126,350 70,887 42,289 74.38%
PBT -64,238 -15,420 -11,433 -4,102 3,224 5,450 4,036 -
Tax -1,678 -984 11,433 4,102 -3,224 -4,319 -2,022 -11.66%
NP -65,916 -16,404 0 0 0 1,131 2,014 -
-
NP to SH -65,916 -16,404 -12,113 -4,464 -1,976 1,131 2,014 -
-
Tax Rate - - - - 100.00% 79.25% 50.10% -
Total Cost 163,524 84,818 39,005 13,815 126,350 69,756 40,275 153.85%
-
Net Worth -30,043 16,885 20,095 23,994 4,861 7,936 8,820 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -30,043 16,885 20,095 23,994 4,861 7,936 8,820 -
NOSH 46,348 45,004 43,291 36,892 24,186 24,166 24,177 54.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -67.53% -23.98% 0.00% 0.00% 0.00% 1.60% 4.76% -
ROE 0.00% -97.15% -60.28% -18.60% -40.65% 14.25% 22.83% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 210.60 152.02 90.10 37.45 522.40 293.33 174.91 13.13%
EPS -142.00 -33.92 -27.98 -12.10 -8.17 4.68 8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6482 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 -
Adjusted Per Share Value based on latest NOSH - 36,892
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 71.52 50.13 28.58 10.12 92.57 51.94 30.98 74.40%
EPS -48.30 -12.02 -8.88 -3.27 -1.45 0.83 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2201 0.1237 0.1472 0.1758 0.0356 0.0581 0.0646 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.68 1.04 1.19 0.98 1.39 1.78 -
P/RPS 0.41 0.45 1.15 3.18 0.19 0.47 1.02 -45.44%
P/EPS -0.60 -1.87 -3.72 -9.83 -12.00 29.70 21.37 -
EY -165.37 -53.60 -26.90 -10.17 -8.34 3.37 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 2.24 1.83 4.88 4.23 4.88 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 -
Price 0.40 0.76 1.05 1.11 1.24 1.06 1.48 -
P/RPS 0.19 0.50 1.17 2.96 0.24 0.36 0.85 -63.06%
P/EPS -0.28 -2.09 -3.75 -9.17 -15.18 22.65 17.77 -
EY -355.54 -47.96 -26.65 -10.90 -6.59 4.42 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.03 2.26 1.71 6.17 3.23 4.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment