[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -228.45%
YoY- -85.79%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 94,516 84,578 82,620 144,462 135,334 109,852 0 -100.00%
PBT 7,266 8,072 4,744 -21,251 16,578 22,862 0 -100.00%
Tax -5,758 -4,044 0 21,251 0 0 0 -100.00%
NP 1,508 4,028 4,744 0 16,578 22,862 0 -100.00%
-
NP to SH 1,508 4,028 4,744 -21,295 16,578 22,862 0 -100.00%
-
Tax Rate 79.25% 50.10% 0.00% - 0.00% 0.00% - -
Total Cost 93,008 80,550 77,876 144,462 118,756 86,990 0 -100.00%
-
Net Worth 7,936 8,820 8,393 6,803 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 7,936 8,820 8,393 6,803 0 0 0 -100.00%
NOSH 24,166 24,177 24,204 24,184 24,380 24,182 24,387 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.60% 4.76% 5.74% 0.00% 12.25% 20.81% 0.00% -
ROE 19.00% 45.67% 56.52% -313.02% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 391.10 349.82 341.35 597.34 555.10 454.27 0.00 -100.00%
EPS 6.24 16.66 19.60 0.88 68.00 94.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3284 0.3648 0.3468 0.2813 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,183
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 69.25 61.97 60.53 105.85 99.16 80.49 0.00 -100.00%
EPS 1.10 2.95 3.48 -15.60 12.15 16.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0646 0.0615 0.0498 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.39 1.78 2.58 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.51 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.28 10.68 13.16 0.00 0.00 0.00 0.00 -100.00%
EY 4.49 9.36 7.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 4.88 7.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 15/09/00 29/05/00 30/03/00 22/11/99 - - -
Price 1.06 1.48 1.89 2.50 0.00 0.00 0.00 -
P/RPS 0.27 0.42 0.55 0.42 0.00 0.00 0.00 -100.00%
P/EPS 16.99 8.88 9.64 -2.84 0.00 0.00 0.00 -100.00%
EY 5.89 11.26 10.37 -35.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 4.06 5.45 8.89 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment