[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -521.5%
YoY- -1801.89%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 28,786 17,248 13,702 48,834 34,648 19,429 9,866 103.78%
PBT 103 -1,382 234 1,639 638 -191 29 132.25%
Tax -59 -59 -59 -3,443 -210 -25 -25 76.98%
NP 44 -1,441 175 -1,804 428 -216 4 392.45%
-
NP to SH 44 -1,441 175 -1,804 428 -216 4 392.45%
-
Tax Rate 57.28% - 25.21% 210.07% 32.92% - 86.21% -
Total Cost 28,742 18,689 13,527 50,638 34,220 19,645 9,862 103.63%
-
Net Worth 128,117 126,629 128,240 128,062 130,301 129,659 129,878 -0.90%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 128,117 126,629 128,240 128,062 130,301 129,659 129,878 -0.90%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.15% -8.35% 1.28% -3.69% 1.24% -1.11% 0.04% -
ROE 0.03% -1.14% 0.14% -1.41% 0.33% -0.17% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.09 12.64 10.04 35.78 25.39 14.24 7.23 103.75%
EPS 0.03 -1.06 0.13 -1.32 0.31 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9387 0.9278 0.9396 0.9383 0.9547 0.95 0.9516 -0.90%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.06 36.59 29.06 103.59 73.50 41.21 20.93 103.77%
EPS 0.09 -3.06 0.37 -3.83 0.91 -0.46 0.01 330.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7176 2.6861 2.7203 2.7165 2.764 2.7504 2.755 -0.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.48 0.875 1.01 0.90 0.865 0.85 0.83 -
P/RPS 7.02 6.92 10.06 2.52 3.41 5.97 11.48 -27.89%
P/EPS 4,590.83 -82.88 787.71 -68.09 275.84 -537.09 28,320.43 -70.17%
EY 0.02 -1.21 0.13 -1.47 0.36 -0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.94 1.07 0.96 0.91 0.89 0.87 48.69%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 21/05/20 28/02/20 26/11/19 27/08/19 30/05/19 -
Price 1.10 1.34 0.925 0.925 0.92 0.86 0.85 -
P/RPS 5.22 10.60 9.21 2.59 3.62 6.04 11.76 -41.72%
P/EPS 3,412.10 -126.92 721.42 -69.98 293.38 -543.41 29,002.85 -75.89%
EY 0.03 -0.79 0.14 -1.43 0.34 -0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.44 0.98 0.99 0.96 0.91 0.89 19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment