[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 109.7%
YoY- 4275.0%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,898 28,786 17,248 13,702 48,834 34,648 19,429 53.05%
PBT -12,178 103 -1,382 234 1,639 638 -191 1476.01%
Tax -160 -59 -59 -59 -3,443 -210 -25 242.77%
NP -12,338 44 -1,441 175 -1,804 428 -216 1365.11%
-
NP to SH -12,338 44 -1,441 175 -1,804 428 -216 1365.11%
-
Tax Rate - 57.28% - 25.21% 210.07% 32.92% - -
Total Cost 49,236 28,742 18,689 13,527 50,638 34,220 19,645 83.99%
-
Net Worth 115,724 128,117 126,629 128,240 128,062 130,301 129,659 -7.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 115,724 128,117 126,629 128,240 128,062 130,301 129,659 -7.26%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -33.44% 0.15% -8.35% 1.28% -3.69% 1.24% -1.11% -
ROE -10.66% 0.03% -1.14% 0.14% -1.41% 0.33% -0.17% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.03 21.09 12.64 10.04 35.78 25.39 14.24 53.00%
EPS -9.04 0.03 -1.06 0.13 -1.32 0.31 -0.16 1354.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 0.95 -7.26%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.03 21.09 12.64 10.04 35.78 25.39 14.24 53.00%
EPS -9.04 0.03 -1.06 0.13 -1.32 0.31 -0.16 1354.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 0.95 -7.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.01 1.48 0.875 1.01 0.90 0.865 0.85 -
P/RPS 3.74 7.02 6.92 10.06 2.52 3.41 5.97 -26.68%
P/EPS -11.17 4,590.83 -82.88 787.71 -68.09 275.84 -537.09 -92.34%
EY -8.95 0.02 -1.21 0.13 -1.47 0.36 -0.19 1189.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.58 0.94 1.07 0.96 0.91 0.89 21.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 27/08/20 21/05/20 28/02/20 26/11/19 27/08/19 -
Price 1.34 1.10 1.34 0.925 0.925 0.92 0.86 -
P/RPS 4.96 5.22 10.60 9.21 2.59 3.62 6.04 -12.25%
P/EPS -14.82 3,412.10 -126.92 721.42 -69.98 293.38 -543.41 -90.84%
EY -6.75 0.03 -0.79 0.14 -1.43 0.34 -0.18 1008.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.17 1.44 0.98 0.99 0.96 0.91 44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment