[LEBTECH] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -5500.0%
YoY- -135.53%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,702 48,834 34,648 19,429 9,866 33,826 25,391 -33.69%
PBT 234 1,639 638 -191 29 246 1,136 -65.08%
Tax -59 -3,443 -210 -25 -25 -140 -330 -68.23%
NP 175 -1,804 428 -216 4 106 806 -63.84%
-
NP to SH 175 -1,804 428 -216 4 106 806 -63.84%
-
Tax Rate 25.21% 210.07% 32.92% - 86.21% 56.91% 29.05% -
Total Cost 13,527 50,638 34,220 19,645 9,862 33,720 24,585 -32.82%
-
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.28% -3.69% 1.24% -1.11% 0.04% 0.31% 3.17% -
ROE 0.14% -1.41% 0.33% -0.17% 0.00% 0.08% 0.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.04 35.78 25.39 14.24 7.23 24.78 18.60 -33.68%
EPS 0.13 -1.32 0.31 -0.16 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9383 0.9547 0.95 0.9516 0.9517 95.68 -95.40%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.06 103.59 73.50 41.21 20.93 71.75 53.86 -33.69%
EPS 0.37 -3.83 0.91 -0.46 0.01 0.22 1.71 -63.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 2.7165 2.764 2.7504 2.755 2.7553 277.0046 -95.40%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.01 0.90 0.865 0.85 0.83 0.905 1.06 -
P/RPS 10.06 2.52 3.41 5.97 11.48 3.65 5.70 45.99%
P/EPS 787.71 -68.09 275.84 -537.09 28,320.43 1,165.26 179.50 167.80%
EY 0.13 -1.47 0.36 -0.19 0.00 0.09 0.56 -62.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.96 0.91 0.89 0.87 0.95 0.01 2147.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.925 0.925 0.92 0.86 0.85 0.86 0.95 -
P/RPS 9.21 2.59 3.62 6.04 11.76 3.47 5.11 48.04%
P/EPS 721.42 -69.98 293.38 -543.41 29,002.85 1,107.32 160.87 171.69%
EY 0.14 -1.43 0.34 -0.18 0.00 0.09 0.62 -62.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 0.96 0.91 0.89 0.90 0.01 2019.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment