[WCT] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 58.61%
YoY- -56.81%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 856,716 472,884 1,933,604 1,480,437 1,066,030 484,964 1,667,920 -35.88%
PBT 83,327 44,532 122,000 110,633 74,987 25,192 271,557 -54.53%
Tax -31,118 -14,062 -56,831 -43,600 -32,823 -15,072 -54,940 -31.56%
NP 52,209 30,470 65,169 67,033 42,164 10,120 216,617 -61.30%
-
NP to SH 54,561 32,844 68,375 64,866 40,897 8,826 219,111 -60.45%
-
Tax Rate 37.34% 31.58% 46.58% 39.41% 43.77% 59.83% 20.23% -
Total Cost 804,507 442,414 1,868,435 1,413,404 1,023,866 474,844 1,451,303 -32.54%
-
Net Worth 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 2,611,025 2,508,034 8.99%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 47,652 -
Div Payout % - - - - - - 21.75% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 2,611,025 2,508,034 8.99%
NOSH 1,321,089 1,253,030 1,243,181 1,240,267 1,235,558 1,225,833 1,140,015 10.33%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.09% 6.44% 3.37% 4.53% 3.96% 2.09% 12.99% -
ROE 1.91% 1.19% 2.51% 2.43% 1.56% 0.34% 8.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.85 37.74 155.54 119.36 86.28 39.56 146.31 -41.89%
EPS 4.13 2.62 5.50 5.23 3.31 0.72 19.22 -64.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.18 -
NAPS 2.16 2.21 2.19 2.15 2.12 2.13 2.20 -1.21%
Adjusted Per Share Value based on latest NOSH - 1,248,385
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 60.41 33.35 136.35 104.39 75.17 34.20 117.61 -35.88%
EPS 3.85 2.32 4.82 4.57 2.88 0.62 15.45 -60.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.36 -
NAPS 2.0122 1.9527 1.9198 1.8803 1.847 1.8411 1.7685 8.99%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.06 1.93 1.73 1.61 1.50 1.69 1.61 -
P/RPS 3.18 5.11 1.11 1.35 1.74 4.27 1.10 103.06%
P/EPS 49.88 73.63 31.45 30.78 45.32 234.72 8.38 228.79%
EY 2.00 1.36 3.18 3.25 2.21 0.43 11.94 -69.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.95 0.87 0.79 0.75 0.71 0.79 0.73 19.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 25/05/16 25/02/16 -
Price 1.85 2.14 1.91 1.93 1.59 1.69 1.61 -
P/RPS 2.85 5.67 1.23 1.62 1.84 4.27 1.10 88.74%
P/EPS 44.79 81.64 34.73 36.90 48.04 234.72 8.38 206.00%
EY 2.23 1.22 2.88 2.71 2.08 0.43 11.94 -67.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.86 0.97 0.87 0.90 0.75 0.79 0.73 11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment