[ROHAS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -46.41%
YoY- 866.54%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 0 0 0 0 0 282,826 215,762 -
PBT 2,312 93,637 95,744 95,774 186,677 26,210 20,015 -76.25%
Tax -1 4,170 4,274 4,273 -1 -6,738 -4,728 -99.64%
NP 2,311 97,807 100,018 100,047 186,676 19,472 15,287 -71.58%
-
NP to SH 2,311 97,807 100,018 100,047 186,676 19,472 15,287 -71.58%
-
Tax Rate 0.04% -4.45% -4.46% -4.46% 0.00% 25.71% 23.62% -
Total Cost -2,311 -97,807 -100,018 -100,047 -186,676 263,354 200,475 -
-
Net Worth 23,837 21,410 23,834 23,834 201,984 130,082 125,641 -66.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 23,837 21,410 23,834 23,834 201,984 130,082 125,641 -66.94%
NOSH 40,402 40,397 40,396 40,396 40,396 40,398 40,399 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.88% 7.09% -
ROE 9.69% 456.81% 419.64% 419.76% 92.42% 14.97% 12.17% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 700.09 534.08 -
EPS 5.72 242.11 247.59 247.66 462.10 48.20 37.84 -71.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.53 0.59 0.59 5.00 3.22 3.11 -66.95%
Adjusted Per Share Value based on latest NOSH - 40,357
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 59.84 45.65 -
EPS 0.49 20.69 21.16 21.17 39.49 4.12 3.23 -71.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0453 0.0504 0.0504 0.4273 0.2752 0.2658 -66.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.34 1.45 1.34 0.785 6.00 5.16 5.08 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.43 0.60 0.54 0.32 1.30 10.57 13.42 44.94%
EY 4.27 166.97 184.77 315.49 77.02 9.46 7.45 -30.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.74 2.27 1.33 1.20 4.78 1.63 24.68%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 16/02/15 21/11/14 -
Price 1.35 1.32 1.18 0.79 0.83 5.94 5.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.60 0.55 0.48 0.32 0.18 12.17 13.53 44.85%
EY 4.24 183.42 209.82 313.49 556.75 8.22 7.39 -30.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.49 2.00 1.34 0.17 5.50 1.65 24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment