[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -73.2%
YoY- 866.54%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 0 0 0 0 0 282,826 287,682 -
PBT 9,248 93,637 127,658 191,548 746,708 26,210 26,686 -50.63%
Tax -4 4,170 5,698 8,546 -4 -6,738 -6,304 -99.25%
NP 9,244 97,807 133,357 200,094 746,704 19,472 20,382 -40.94%
-
NP to SH 9,244 97,807 133,357 200,094 746,704 19,472 20,382 -40.94%
-
Tax Rate 0.04% -4.45% -4.46% -4.46% 0.00% 25.71% 23.62% -
Total Cost -9,244 -97,807 -133,357 -200,094 -746,704 263,354 267,300 -
-
Net Worth 23,837 21,410 23,834 23,834 201,984 130,082 125,641 -66.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 23,837 21,410 23,834 23,834 201,984 130,082 125,641 -66.94%
NOSH 40,402 40,397 40,396 40,396 40,396 40,398 40,399 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.88% 7.09% -
ROE 38.78% 456.81% 559.53% 839.53% 369.68% 14.97% 16.22% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 700.09 712.10 -
EPS 22.88 242.11 330.12 495.32 1,848.40 48.20 50.45 -40.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.53 0.59 0.59 5.00 3.22 3.11 -66.95%
Adjusted Per Share Value based on latest NOSH - 40,357
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 59.84 60.86 -
EPS 1.96 20.69 28.21 42.33 157.98 4.12 4.31 -40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0453 0.0504 0.0504 0.4273 0.2752 0.2658 -66.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.34 1.45 1.34 0.785 6.00 5.16 5.08 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.86 0.60 0.41 0.16 0.32 10.57 10.07 -30.27%
EY 17.07 166.97 246.36 630.98 308.07 9.46 9.93 43.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.74 2.27 1.33 1.20 4.78 1.63 24.68%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 16/02/15 21/11/14 -
Price 1.35 1.32 1.18 0.79 0.83 5.94 5.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.90 0.55 0.36 0.16 0.04 12.17 10.15 -30.32%
EY 16.95 183.42 279.76 626.99 2,227.01 8.22 9.85 43.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.49 2.00 1.34 0.17 5.50 1.65 24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment