[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -46.41%
YoY- 866.54%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 177,297 106,862 0 0 148,688 97,546 84,764 13.08%
PBT 19,420 -11,641 0 95,774 13,191 9,682 9,192 13.27%
Tax -4,280 0 0 4,273 -2,840 -1,743 -1,065 26.07%
NP 15,140 -11,641 0 100,047 10,351 7,939 8,127 10.92%
-
NP to SH 14,276 -15,071 0 100,047 10,351 7,939 8,127 9.84%
-
Tax Rate 22.04% - - -4.46% 21.53% 18.00% 11.59% -
Total Cost 162,157 118,503 0 -100,047 138,337 89,607 76,637 13.29%
-
Net Worth 349,766 231,917 0 23,834 122,822 107,873 1,176,917 -18.30%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 349,766 231,917 0 23,834 122,822 107,873 1,176,917 -18.30%
NOSH 472,657 399,857 40,401 40,396 40,402 40,402 472,657 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.54% -10.89% 0.00% 0.00% 6.96% 8.14% 9.59% -
ROE 4.08% -6.50% 0.00% 419.76% 8.43% 7.36% 0.69% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.51 26.73 0.00 0.00 368.02 241.44 17.93 13.08%
EPS 3.20 -3.77 0.00 247.66 25.62 19.65 20.12 -26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.58 0.00 0.59 3.04 2.67 2.49 -18.30%
Adjusted Per Share Value based on latest NOSH - 40,357
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.51 22.61 0.00 0.00 31.46 20.64 17.93 13.08%
EPS 3.20 -3.19 0.00 21.17 2.19 1.68 20.12 -26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.4907 0.00 0.0504 0.2599 0.2282 2.49 -18.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.22 1.09 1.33 0.785 3.45 3.20 3.94 -
P/RPS 3.25 4.08 0.00 0.00 0.00 1.33 21.97 -27.26%
P/EPS 40.39 -28.92 0.00 0.32 13.47 16.28 229.15 -25.11%
EY 2.48 -3.46 0.00 315.49 7.43 6.14 0.44 33.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.88 0.00 1.33 1.13 1.20 1.58 0.72%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 -
Price 1.19 1.33 1.30 0.79 4.00 3.00 3.46 -
P/RPS 3.17 4.98 0.00 0.00 0.00 1.24 19.29 -25.98%
P/EPS 39.40 -35.29 0.00 0.32 15.61 15.27 201.23 -23.78%
EY 2.54 -2.83 0.00 313.49 6.41 6.55 0.50 31.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.29 0.00 1.34 1.32 1.12 1.39 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment