[ROHAS] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 47.69%
YoY- 37.71%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 0 0 282,826 215,762 148,688 71,727 213,192 -
PBT 95,774 186,677 26,210 20,015 13,191 5,527 18,951 195.36%
Tax 4,273 -1 -6,738 -4,728 -2,840 -1,276 -4,209 -
NP 100,047 186,676 19,472 15,287 10,351 4,251 14,742 259.71%
-
NP to SH 100,047 186,676 19,472 15,287 10,351 4,251 14,742 259.71%
-
Tax Rate -4.46% 0.00% 25.71% 23.62% 21.53% 23.09% 22.21% -
Total Cost -100,047 -186,676 263,354 200,475 138,337 67,476 198,450 -
-
Net Worth 23,834 201,984 130,082 125,641 122,822 116,781 112,304 -64.52%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 2,019 -
Div Payout % - - - - - - 13.70% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 23,834 201,984 130,082 125,641 122,822 116,781 112,304 -64.52%
NOSH 40,396 40,396 40,398 40,399 40,402 40,408 40,397 -0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.00% 0.00% 6.88% 7.09% 6.96% 5.93% 6.91% -
ROE 419.76% 92.42% 14.97% 12.17% 8.43% 3.64% 13.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 700.09 534.08 368.02 177.50 527.74 -
EPS 247.66 462.10 48.20 37.84 25.62 10.52 36.49 259.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.59 5.00 3.22 3.11 3.04 2.89 2.78 -64.52%
Adjusted Per Share Value based on latest NOSH - 40,392
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 59.84 45.65 31.46 15.18 45.10 -
EPS 21.17 39.49 4.12 3.23 2.19 0.90 3.12 259.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.0504 0.4273 0.2752 0.2658 0.2599 0.2471 0.2376 -64.53%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.785 6.00 5.16 5.08 3.45 3.15 2.97 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.77 0.56 -
P/EPS 0.32 1.30 10.57 13.42 13.47 29.94 8.14 -88.50%
EY 315.49 77.02 9.46 7.45 7.43 3.34 12.29 775.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 1.33 1.20 4.78 1.63 1.13 1.09 1.07 15.65%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 -
Price 0.79 0.83 5.94 5.12 4.00 3.02 3.05 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.70 0.58 -
P/EPS 0.32 0.18 12.17 13.53 15.61 28.71 8.36 -88.70%
EY 313.49 556.75 8.22 7.39 6.41 3.48 11.96 787.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 1.34 0.17 5.50 1.65 1.32 1.04 1.10 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment