[ROHAS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 111.2%
YoY- 369.23%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 154,652 100,644 436,101 324,617 228,034 138,037 218,206 -20.55%
PBT 9,392 5,073 31,888 24,579 11,622 10,169 -15,646 -
Tax -5,414 -2,556 -11,446 -6,754 -2,733 -2,318 -233 718.98%
NP 3,978 2,517 20,442 17,825 8,889 7,851 -15,879 -
-
NP to SH 1,165 978 18,264 15,656 7,413 6,815 -11,576 -
-
Tax Rate 57.64% 50.38% 35.89% 27.48% 23.52% 22.79% - -
Total Cost 150,674 98,127 415,659 306,792 219,145 130,186 234,085 -25.51%
-
Net Worth 330,860 330,860 326,133 326,133 316,680 316,680 311,954 4.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 330,860 330,860 326,133 326,133 316,680 316,680 311,954 4.01%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.57% 2.50% 4.69% 5.49% 3.90% 5.69% -7.28% -
ROE 0.35% 0.30% 5.60% 4.80% 2.34% 2.15% -3.71% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 32.72 21.29 92.27 68.68 48.25 29.20 46.17 -20.56%
EPS 0.25 0.21 3.86 3.31 1.57 1.44 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.69 0.69 0.67 0.67 0.66 4.01%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 32.72 21.29 92.27 68.68 48.25 29.20 46.17 -20.56%
EPS 0.25 0.21 3.86 3.31 1.57 1.44 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.69 0.69 0.67 0.67 0.66 4.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.26 0.27 0.27 0.25 0.28 0.26 0.29 -
P/RPS 0.79 1.27 0.29 0.36 0.58 0.89 0.63 16.33%
P/EPS 105.49 130.49 6.99 7.55 17.85 18.03 -11.84 -
EY 0.95 0.77 14.31 13.25 5.60 5.55 -8.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.39 0.36 0.42 0.39 0.44 -10.93%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 -
Price 0.26 0.265 0.305 0.25 0.325 0.24 0.27 -
P/RPS 0.79 1.24 0.33 0.36 0.67 0.82 0.58 22.94%
P/EPS 105.49 128.07 7.89 7.55 20.72 16.65 -11.02 -
EY 0.95 0.78 12.67 13.25 4.83 6.01 -9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.44 0.36 0.49 0.36 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment