[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 158.87%
YoY- 414.93%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 436,101 324,617 228,034 138,037 218,206 156,780 105,319 157.19%
PBT 31,888 24,579 11,622 10,169 -15,646 -5,447 -2,546 -
Tax -11,446 -6,754 -2,733 -2,318 -233 -1,308 -2,056 213.13%
NP 20,442 17,825 8,889 7,851 -15,879 -6,755 -4,602 -
-
NP to SH 18,264 15,656 7,413 6,815 -11,576 -5,815 -4,253 -
-
Tax Rate 35.89% 27.48% 23.52% 22.79% - - - -
Total Cost 415,659 306,792 219,145 130,186 234,085 163,535 109,921 142.13%
-
Net Worth 326,133 326,133 316,680 316,680 311,954 316,680 316,680 1.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 326,133 326,133 316,680 316,680 311,954 316,680 316,680 1.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.69% 5.49% 3.90% 5.69% -7.28% -4.31% -4.37% -
ROE 5.60% 4.80% 2.34% 2.15% -3.71% -1.84% -1.34% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.27 68.68 48.25 29.20 46.17 33.17 22.28 157.22%
EPS 3.86 3.31 1.57 1.44 -2.45 -1.23 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.67 0.67 0.66 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.27 68.68 48.25 29.20 46.17 33.17 22.28 157.22%
EPS 3.86 3.31 1.57 1.44 -2.45 -1.23 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.67 0.67 0.66 0.67 0.67 1.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.27 0.25 0.28 0.26 0.29 0.32 0.30 -
P/RPS 0.29 0.36 0.58 0.89 0.63 0.96 1.35 -64.03%
P/EPS 6.99 7.55 17.85 18.03 -11.84 -26.01 -33.34 -
EY 14.31 13.25 5.60 5.55 -8.45 -3.84 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.42 0.39 0.44 0.48 0.45 -9.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 02/09/21 -
Price 0.305 0.25 0.325 0.24 0.27 0.295 0.30 -
P/RPS 0.33 0.36 0.67 0.82 0.58 0.89 1.35 -60.80%
P/EPS 7.89 7.55 20.72 16.65 -11.02 -23.98 -33.34 -
EY 12.67 13.25 4.83 6.01 -9.07 -4.17 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.49 0.36 0.41 0.44 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment